Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
A
Deeply overvalued
AGILENT TECHNOLOGIES, INC.
Price$148.53
Model IV$67.71
P/IV1.99
Premium +119%
Return to IV: -54.4%
Market implies +16.0%/yr
vs model +6.5% · above model
AA
Deeply overvalued
Alcoa Corp
Price$47.69
Model IV$11.61
P/IV3.82
Premium +311%
Return to IV: -75.7%
Market implies +23.2%/yr
vs model +2.5% · above model
AAOI
Valuation N/A
APPLIED OPTOELECTRONICS, INC.
Price$135.63
Model IV—
P/IV—
Market implies +50.7%/yr
vs model +21.2% · above model
AAON
Valuation N/A
AAON, INC.
Price$94.83
Model IV—
P/IV—
Market implies +21.2%/yr
vs model +28.2% · below model
ABEV
Valuation N/A
AMBEV S.A.
Price$2.84
Model IV—
P/IV—
Limited data — see page
ABNB
Deeply overvalued
Airbnb, Inc.
Price$184.06
Model IV$127.32
P/IV1.05
Premium +45%
Return to IV: -30.8%
Market implies +18.5%/yr
vs model +17.3% · in line
ABT
Fairly valued
ABBOTT LABORATORIES
Price$111.25
Model IV$104.52
P/IV0.82
Premium +6%
Return to IV: -6.0%
Market implies +4.3%/yr
vs model +4.1% · in line
ABVX
Valuation N/A
Abivax S.A.
Price$130.93
Model IV—
P/IV—
Limited data — see page
ACGL
Deeply undervalued
ARCH CAPITAL GROUP LTD.
Price$98.71
Model IV$141.46
P/IV0.63
Discount 30%
Return to IV: +43.3%
ACN
Deeply undervalued
Accenture plc
Price$176.89
Model IV$331.70
P/IV0.56
Discount 47%
Return to IV: +87.5%
Market implies -0.4%/yr
vs model +10.0% · below model
ADBE
Deeply undervalued
ADOBE INC.
Price$264.02
Model IV$651.52
P/IV0.40
Discount 59%
Return to IV: +146.8%
Market implies +0.1%/yr
vs model +14.1% · below model
ADM
Deeply undervalued
Archer-Daniels-Midland Co
Price$80.45
Model IV$181.86
P/IV0.44
Discount 56%
Return to IV: +126.1%
Market implies -4.9%/yr
vs model +5.8% · below model
ADP
Undervalued
AUTOMATIC DATA PROCESSING INC
Price$272.96
Model IV$373.08
P/IV0.59
Discount 27%
Return to IV: +36.7%
Market implies +4.3%/yr
vs model +10.5% · below model
ADSK
Fairly valued
Autodesk, Inc.
Price$251.66
Model IV$229.20
P/IV1.01
Premium +10%
Return to IV: -8.9%
Market implies +12.8%/yr
vs model +13.7% · in line
AEE
Fairly valued
AMEREN CORP
Price$109.74
Model IV$97.92
P/IV1.10
Premium +12%
Return to IV: -10.8%
AEIS
Valuation N/A
ADVANCED ENERGY INDUSTRIES INC
Price$337.32
Model IV—
P/IV—
Market implies +31.6%/yr
vs model +5.4% · above model
AEM
Valuation N/A
AGNICO EAGLE MINES LTD
Price$181.75
Model IV—
P/IV—
Market implies +44.2%/yr
vs model +8.0% · above model
AEP
Fairly valued
AMERICAN ELECTRIC POWER CO INC
Price$125.60
Model IV$129.67
P/IV0.98
Discount 3%
Return to IV: +3.2%
AER
Deeply undervalued
AerCap Holdings N.V.
Price$151.72
Model IV$744.46
P/IV0.19
Discount 80%
Return to IV: +390.7%
Market implies -12.3%/yr
vs model +12.7% · below model
AERO
Valuation N/A
Grupo Aeromexico, S.A.B. de C.V.
Price$15.75
Model IV—
P/IV—
Limited data — see page
AES
Fairly valued
AES CORP
Price$14.73
Model IV$16.04
P/IV0.91
Discount 8%
Return to IV: +8.9%
AFG
Fairly valued
AMERICAN FINANCIAL GROUP INC
Price$145.59
Model IV$138.79
P/IV0.94
Premium +5%
Return to IV: -4.7%
AFL
Fairly valued
AFLAC INC
Price$121.45
Model IV$132.56
P/IV0.85
Discount 8%
Return to IV: +9.1%
AFRI
Valuation N/A
Forafric Global PLC
Price$11.18
Model IV—
P/IV—
Market implies +1.0%/yr
vs model +2.0% · in line
AG
Valuation N/A
FIRST MAJESTIC SILVER CORP
Price$18.40
Model IV—
P/IV—
Limited data — see page
AGI
Valuation N/A
ALAMOS GOLD INC
Price$33.15
Model IV—
P/IV—
Limited data — see page
AGNC
Deeply undervalued
AGNC Investment Corp.
Price$10.88
Model IV$30.70
P/IV0.34
Discount 65%
Return to IV: +182.2%
AGNCL
Deeply undervalued
AGNC Investment Corp.
Price$25.24
Model IV$41.75
P/IV0.60
Discount 40%
Return to IV: +65.4%
AGNCM
Deeply undervalued
AGNC Investment Corp.
Price$25.17
Model IV$41.75
P/IV0.60
Discount 40%
Return to IV: +65.9%
AGNCN
Deeply undervalued
AGNC Investment Corp.
Price$25.92
Model IV$41.75
P/IV0.62
Discount 38%
Return to IV: +61.1%
AGNCO
Deeply undervalued
AGNC Investment Corp.
Price$25.63
Model IV$41.75
P/IV0.61
Discount 39%
Return to IV: +62.9%
AGNCP
Deeply undervalued
AGNC Investment Corp.
Price$25.22
Model IV$41.75
P/IV0.60
Discount 40%
Return to IV: +65.5%
AGNCZ
Deeply undervalued
AGNC Investment Corp.
Price$25.51
Model IV$41.75
P/IV0.61
Discount 39%
Return to IV: +63.7%
AGQ
Valuation N/A
ProShares Trust II
Price$78.42
Model IV—
P/IV—
Limited data — see page
AIG
Overvalued
AMERICAN INTERNATIONAL GROUP, INC.
Price$76.64
Model IV$66.37
P/IV1.12
Premium +15%
Return to IV: -13.4%
AIT
Deeply overvalued
APPLIED INDUSTRIAL TECHNOLOGIES INC
Price$352.29
Model IV$218.76
P/IV1.39
Premium +61%
Return to IV: -37.9%
Market implies +13.1%/yr
vs model +8.1% · above model
AIZ
Deeply overvalued
ASSURANT, INC.
Price$282.38
Model IV$206.22
P/IV1.21
Premium +37%
Return to IV: -27.0%
AJG
Deeply overvalued
Arthur J. Gallagher & Co.
Price$251.21
Model IV$155.64
P/IV1.30
Premium +61%
Return to IV: -38.0%
Market implies +13.4%/yr
vs model +8.5% · above model
AKAM
Deeply overvalued
AKAMAI TECHNOLOGIES INC
Price$124.99
Model IV$77.64
P/IV1.93
Premium +61%
Return to IV: -37.9%
Market implies +14.5%/yr
vs model +10.1% · above model
ALAB
Valuation N/A
Astera Labs, Inc.
Price$317.23
Model IV—
P/IV—
Market implies +43.0%/yr
vs model +50.0% · below model
ALB
Deeply overvalued
ALBEMARLE CORP
Price$136.15
Model IV$65.51
P/IV2.69
Premium +108%
Return to IV: -51.9%
Market implies +16.8%/yr
vs model +8.0% · above model
ALC
Deeply undervalued
ALCON INC
Price$73.63
Model IV$213.61
P/IV0.31
Discount 66%
Return to IV: +190.1%
Market implies +2.7%/yr
vs model +21.9% · below model
ALGN
Deeply overvalued
ALIGN TECHNOLOGY INC
Price$181.31
Model IV$54.97
P/IV3.18
Premium +230%
Return to IV: -69.7%
Market implies +21.9%/yr
vs model +5.7% · above model
ALL
Deeply overvalued
ALLSTATE CORP
Price$260.48
Model IV$98.86
P/IV2.08
Premium +163%
Return to IV: -62.0%
ALLE
Undervalued
Allegion plc
Price$166.11
Model IV$223.11
P/IV0.58
Discount 26%
Return to IV: +34.3%
Market implies +5.0%/yr
vs model +11.1% · below model
ALLY
Overvalued
Ally Financial Inc.
Price$44.91
Model IV$38.38
P/IV1.12
Premium +17%
Return to IV: -14.5%
ALNY
Deeply undervalued
ALNYLAM PHARMACEUTICALS, INC.
Price$219.20
Model IV$347.64
P/IV0.87
Discount 37%
Return to IV: +58.6%
Market implies -11.7%/yr
vs model +44.8% · below model
AMCR
Overvalued
Amcor plc
Price$46.38
Model IV$37.67
P/IV1.04
Premium +23%
Return to IV: -18.8%
Market implies +11.2%/yr
vs model +10.5% · in line
AME
Deeply overvalued
AMETEK INC/
Price$256.22
Model IV$155.98
P/IV1.45
Premium +64%
Return to IV: -39.1%
Market implies +13.5%/yr
vs model +8.2% · above model
AMGN
Fairly valued
AMGEN INC
Price$417.20
Model IV$452.91
P/IV0.74
Discount 8%
Return to IV: +8.6%
Market implies +7.4%/yr
vs model +10.7% · below model
AMH
Fairly valued
American Homes 4 Rent
Price$34.63
Model IV$32.12
P/IV1.00
Premium +8%
Return to IV: -7.2%
AMKR
Valuation N/A
AMKOR TECHNOLOGY, INC.
Price$55.27
Model IV—
P/IV—
Market implies +28.5%/yr
vs model +5.2% · above model
AMP
Deeply undervalued
AMERIPRISE FINANCIAL INC
Price$570.68
Model IV$1,932.57
P/IV0.23
Discount 70%
Return to IV: +238.6%
Market implies -7.0%/yr
vs model +12.7% · below model
AMRZ
Deeply overvalued
Amrize Ltd
Price$46.64
Model IV$29.27
P/IV1.86
Premium +59%
Return to IV: -37.2%
Market implies +9.3%/yr
vs model +3.0% · above model
AMT
Fairly valued
AMERICAN TOWER CORP /MA/
Price$175.58
Model IV$181.13
P/IV1.03
Discount 3%
Return to IV: +3.2%
AMUB
Valuation N/A
UBS AG
Price$23.33
Model IV—
P/IV—
Limited data — see page
AON
Undervalued
Aon plc
Price$356.97
Model IV$424.70
P/IV0.74
Discount 16%
Return to IV: +19.0%
Market implies +5.5%/yr
vs model +9.7% · below model
APA
Deeply undervalued
APA Corp
Price$41.02
Model IV$170.09
P/IV0.21
Discount 76%
Return to IV: +314.7%
Market implies -15.6%/yr
vs model +3.5% · below model
APD
Deeply overvalued
Air Products & Chemicals, Inc.
Price$308.97
Model IV$124.55
P/IV2.24
Premium +148%
Return to IV: -59.7%
Market implies +15.2%/yr
vs model +4.2% · above model
APG
Overvalued
APi Group Corp
Price$43.95
Model IV$37.65
P/IV1.10
Premium +17%
Return to IV: -14.3%
Market implies +15.3%/yr
vs model +16.9% · in line
