Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
A
Deeply overvalued
AGILENT TECHNOLOGIES, INC.
Price$170.54
Model IV$75.29
P/IV2.22
Premium +127%
Return to IV: -55.9%
Market implies +17.4%/yr
vs model +7.7% · above model
AA
Deeply overvalued
Alcoa Corp
Price$42.20
Model IV$11.61
P/IV3.82
Premium +263%
Return to IV: -72.5%
Market implies +21.4%/yr
vs model +2.5% · above model
ABEV
Undervalued
AMBEV S.A.
Price$3.19
Model IV$4.43
P/IV0.68
Discount 28%
Return to IV: +38.9%
Market implies -0.4%/yr
vs model +4.3% · below model
ABNB
Deeply overvalued
Airbnb, Inc.
Price$165.87
Model IV$77.25
P/IV2.04
Premium +115%
Return to IV: -53.4%
Market implies +20.0%/yr
vs model +12.0% · above model
ABT
Fairly valued
ABBOTT LABORATORIES
Price$99.60
Model IV$90.43
P/IV1.12
Premium +10%
Return to IV: -9.2%
Market implies +7.2%/yr
vs model +7.2% · in line
ACGL
Deeply undervalued
ARCH CAPITAL GROUP LTD.
Price$95.57
Model IV$141.46
P/IV0.67
Discount 32%
Return to IV: +48.0%
ACN
Deeply undervalued
Accenture plc
Price$209.06
Model IV$350.82
P/IV0.52
Discount 40%
Return to IV: +67.8%
Market implies +1.8%/yr
vs model +10.9% · below model
ADBE
Deeply undervalued
ADOBE INC.
Price$242.27
Model IV$563.64
P/IV0.42
Discount 57%
Return to IV: +132.6%
Market implies -1.1%/yr
vs model +11.6% · below model
ADI
Deeply overvalued
ANALOG DEVICES INC
Price$406.19
Model IV$94.27
P/IV4.18
Premium +331%
Return to IV: -76.8%
Market implies +25.3%/yr
vs model +4.9% · above model
ADM
Fairly valued
Archer-Daniels-Midland Co
Price$79.89
Model IV$89.41
P/IV0.92
Discount 11%
Return to IV: +11.9%
Market implies +0.2%/yr
vs model +2.0% · in line
ADP
Fairly valued
AUTOMATIC DATA PROCESSING INC
Price$270.88
Model IV$308.46
P/IV0.85
Discount 12%
Return to IV: +13.9%
Market implies +6.7%/yr
vs model +10.6% · below model
ADSK
Fairly valued
Autodesk, Inc.
Price$235.35
Model IV$238.30
P/IV0.92
Discount 1%
Return to IV: +1.3%
Market implies +10.3%/yr
vs model +12.4% · in line
AEE
Deeply overvalued
AMEREN CORP
Price$102.19
Model IV$62.18
P/IV1.63
Premium +64%
Return to IV: -39.2%
AEFC
Deeply overvalued
AEGON LTD.
Price$17.43
Model IV$4.64
P/IV3.85
Premium +276%
Return to IV: -73.4%
AEG
Deeply overvalued
AEGON LTD.
Price$8.24
Model IV$4.64
P/IV1.92
Premium +78%
Return to IV: -43.7%
AEIS
Valuation N/A
ADVANCED ENERGY INDUSTRIES INC
Price$288.66
Model IV—
P/IV—
Market implies +20.4%/yr
AEM
Valuation N/A
AGNICO EAGLE MINES LTD
Price$189.02
Model IV—
P/IV—
Market implies +32.9%/yr
vs model +8.0% · above model
AEP
Deeply overvalued
AMERICAN ELECTRIC POWER CO INC
Price$122.81
Model IV$80.35
P/IV1.50
Premium +53%
Return to IV: -34.6%
AER
Deeply undervalued
AerCap Holdings N.V.
Price$144.72
Model IV$439.45
P/IV0.34
Discount 67%
Return to IV: +203.7%
Market implies -7.1%/yr
vs model +10.4% · below model
AES
Overvalued
AES CORP
Price$14.94
Model IV$11.98
P/IV1.24
Premium +25%
Return to IV: -19.8%
AFG
Fairly valued
AMERICAN FINANCIAL GROUP INC
Price$141.08
Model IV$138.79
P/IV1.00
Premium +2%
Return to IV: -1.6%
AFL
Fairly valued
AFLAC INC
Price$114.54
Model IV$118.54
P/IV0.96
Discount 3%
Return to IV: +3.5%
AFRM
Deeply overvalued
Affirm Holdings, Inc.
Price$80.70
Model IV$28.74
P/IV2.50
Premium +181%
Return to IV: -64.4%
Market implies +28.0%/yr
vs model +15.3% · above model
AGI
Valuation N/A
ALAMOS GOLD INC
Price$32.90
Model IV—
P/IV—
Market implies +31.6%/yr
vs model +8.0% · above model
AGNC
Valuation N/A
AGNC Investment Corp.
Price$8.67
Model IV—
P/IV—
Limited data — see page
AGNCL
Deeply overvalued
AGNC Investment Corp.
Price$24.97
Model IV$15.60
P/IV1.63
Premium +60%
Return to IV: -37.5%
AGNCM
Deeply overvalued
AGNC Investment Corp.
Price$24.56
Model IV$15.60
P/IV1.62
Premium +57%
Return to IV: -36.5%
AGNCN
Deeply overvalued
AGNC Investment Corp.
Price$25.44
Model IV$15.60
P/IV1.65
Premium +63%
Return to IV: -38.7%
AGNCO
Deeply overvalued
AGNC Investment Corp.
Price$25.16
Model IV$15.60
P/IV1.64
Premium +61%
Return to IV: -38.0%
AGNCP
Deeply overvalued
AGNC Investment Corp.
Price$24.57
Model IV$15.60
P/IV1.63
Premium +58%
Return to IV: -36.5%
AGNCZ
Deeply overvalued
AGNC Investment Corp.
Price$24.28
Model IV$15.60
P/IV1.61
Premium +56%
Return to IV: -35.7%
AHR
Deeply overvalued
American Healthcare REIT, Inc.
Price$50.80
Model IV$17.10
P/IV3.04
Premium +197%
Return to IV: -66.3%
AIG
Overvalued
AMERICAN INTERNATIONAL GROUP, INC.
Price$77.04
Model IV$64.30
P/IV1.15
Premium +20%
Return to IV: -16.5%
AIT
Deeply overvalued
APPLIED INDUSTRIAL TECHNOLOGIES INC
Price$335.38
Model IV$202.35
P/IV1.63
Premium +66%
Return to IV: -39.7%
Market implies +12.0%/yr
vs model +6.3% · above model
AIZ
Overvalued
ASSURANT, INC.
Price$266.49
Model IV$206.22
P/IV1.31
Premium +29%
Return to IV: -22.6%
AJG
Deeply overvalued
Arthur J. Gallagher & Co.
Price$232.70
Model IV$176.45
P/IV1.29
Premium +32%
Return to IV: -24.2%
Market implies +11.5%/yr
vs model +9.9% · in line
AKAM
Deeply overvalued
AKAMAI TECHNOLOGIES INC
Price$106.95
Model IV$72.28
P/IV1.58
Premium +48%
Return to IV: -32.4%
Market implies +13.4%/yr
vs model +9.9% · above model
ALAB
Valuation N/A
Astera Labs, Inc.
Price$342.21
Model IV—
P/IV—
Market implies +31.5%/yr
ALB
Deeply overvalued
ALBEMARLE CORP
Price$101.27
Model IV$57.88
P/IV1.90
Premium +75%
Return to IV: -42.8%
Market implies +13.6%/yr
vs model +7.0% · above model
ALC
Undervalued
ALCON INC
Price$64.11
Model IV$81.96
P/IV0.80
Discount 22%
Return to IV: +27.8%
Market implies +4.1%/yr
vs model +8.8% · below model
ALGN
Deeply overvalued
ALIGN TECHNOLOGY INC
Price$142.71
Model IV$66.07
P/IV2.32
Premium +116%
Return to IV: -53.7%
Market implies +16.8%/yr
vs model +7.2% · above model
ALL
Deeply overvalued
ALLSTATE CORP
Price$229.43
Model IV$98.86
P/IV2.30
Premium +132%
Return to IV: -56.9%
ALLE
Undervalued
Allegion plc
Price$150.48
Model IV$187.41
P/IV0.83
Discount 20%
Return to IV: +24.5%
Market implies +5.9%/yr
vs model +11.1% · below model
ALLY
Fairly valued
Ally Financial Inc.
Price$37.59
Model IV$41.60
P/IV0.92
Discount 10%
Return to IV: +10.7%
ALNY
Fairly valued
ALNYLAM PHARMACEUTICALS, INC.
Price$232.68
Model IV$258.81
P/IV0.99
Discount 10%
Return to IV: +11.2%
Market implies -4.2%/yr
vs model +44.8% · below model
AM
Valuation N/A
Antero Midstream Corp
Price$21.09
Model IV—
P/IV—
Limited data — see page
AMCR
Fairly valued
Amcor plc
Price$41.72
Model IV$44.94
P/IV0.96
Discount 7%
Return to IV: +7.7%
Market implies +4.0%/yr
vs model +5.9% · in line
AME
Deeply overvalued
AMETEK INC/
Price$248.58
Model IV$174.79
P/IV1.40
Premium +42%
Return to IV: -29.7%
Market implies +12.3%/yr
vs model +9.2% · above model
AMH
Deeply overvalued
American Homes 4 Rent
Price$30.85
Model IV$20.52
P/IV1.49
Premium +50%
Return to IV: -33.5%
AMJB
Deeply undervalued
JPMORGAN CHASE & CO
Price$34.90
Model IV$246.55
P/IV0.15
Discount 86%
Return to IV: +606.4%
AMKR
Valuation N/A
AMKOR TECHNOLOGY, INC.
Price$49.12
Model IV—
P/IV—
Market implies +26.6%/yr
vs model +5.2% · above model
AMP
Deeply undervalued
AMERIPRISE FINANCIAL INC
Price$500.51
Model IV$1,762.19
P/IV0.29
Discount 72%
Return to IV: +252.1%
Market implies -10.4%/yr
vs model +8.3% · below model
AMRZ
Fairly valued
Amrize Ltd
Price$36.20
Model IV$37.73
P/IV1.00
Discount 4%
Return to IV: +4.2%
Market implies +3.2%/yr
vs model +4.4% · in line
AMT
Deeply overvalued
AMERICAN TOWER CORP /MA/
Price$182.24
Model IV$105.52
P/IV1.59
Premium +73%
Return to IV: -42.1%
AMX
Overvalued
AMERICA MOVIL SAB DE CV/
Price$21.32
Model IV$17.26
P/IV1.34
Premium +24%
Return to IV: -19.0%
Market implies -0.9%/yr
vs model -2.1% · in line
AMZE
Valuation N/A
AMAZE HOLDINGS, INC.
Price$0.01
Model IV—
P/IV—
Market implies -27.2%/yr
AON
Fairly valued
Aon plc
Price$273.47
Model IV$292.60
P/IV0.94
Discount 7%
Return to IV: +7.0%
Market implies +5.8%/yr
vs model +8.3% · in line
APA
Undervalued
APA Corp
Price$45.88
Model IV$55.84
P/IV0.76
Discount 18%
Return to IV: +21.7%
Market implies +0.6%/yr
vs model +3.8% · below model
APD
Deeply overvalued
Air Products & Chemicals, Inc.
Price$281.26
Model IV$84.57
P/IV3.29
Premium +233%
Return to IV: -69.9%
Market implies +20.3%/yr
vs model +4.7% · above model
APG
Deeply overvalued
APi Group Corp
Price$40.32
Model IV$27.48
P/IV1.41
Premium +47%
Return to IV: -31.8%
Market implies +13.5%/yr
vs model +10.1% · above model
