Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
FBNC
Deeply overvalued
FIRST BANCORP /NC/
Price$59.17
Model IV$35.50
P/IV1.78
Premium +67%
Return to IV: -40.0%
FBP
Fairly valued
FIRST BANCORP /PR/
Price$26.68
Model IV$26.32
P/IV0.91
Premium +1%
Return to IV: -1.3%
FCF
Fairly valued
FIRST COMMONWEALTH FINANCIAL CORP /PA/
Price$19.89
Model IV$20.95
P/IV2.11
Discount 5%
Return to IV: +5.3%
FCFS
Undervalued
FirstCash Holdings, Inc.
Price$213.70
Model IV$261.17
P/IV0.85
Discount 18%
Return to IV: +22.2%
Market implies +4.1%/yr
vs model +8.0% · below model
FCN
Undervalued
FTI CONSULTING, INC
Price$136.16
Model IV$170.39
P/IV0.90
Discount 20%
Return to IV: +25.1%
Market implies +4.6%/yr
vs model +9.2% · below model
FCPT
Deeply undervalued
Four Corners Property Trust, Inc.
Price$21.28
Model IV$37.33
P/IV0.67
Discount 43%
Return to IV: +75.4%
FDS
Undervalued
FACTSET RESEARCH SYSTEMS INC
Price$287.18
Model IV$385.86
P/IV0.72
Discount 26%
Return to IV: +34.4%
Market implies +5.4%/yr
vs model +11.4% · below model
FFBC
Fairly valued
FIRST FINANCIAL BANCORP /OH/
Price$30.90
Model IV$28.69
P/IV1.09
Premium +8%
Return to IV: -7.2%
FFIN
Deeply overvalued
FIRST FINANCIAL BANKSHARES INC
Price$30.77
Model IV$19.71
P/IV1.66
Premium +56%
Return to IV: -35.9%
FG
Deeply undervalued
F&G Annuities & Life, Inc.
Price$19.26
Model IV$64.44
P/IV0.34
Discount 70%
Return to IV: +234.6%
FGN
Deeply undervalued
F&G Annuities & Life, Inc.
Price$23.22
Model IV$70.62
P/IV0.35
Discount 67%
Return to IV: +204.1%
FGSN
Deeply undervalued
F&G Annuities & Life, Inc.
Price$19.22
Model IV$69.39
P/IV0.30
Discount 72%
Return to IV: +261.0%
FHB
Fairly valued
FIRST HAWAIIAN, INC.
Price$24.69
Model IV$23.02
P/IV1.17
Premium +7%
Return to IV: -6.8%
FHI
Deeply undervalued
FEDERATED HERMES, INC.
Price$56.52
Model IV$97.00
P/IV0.58
Discount 42%
Return to IV: +71.6%
Market implies +2.9%/yr
vs model +12.3% · below model
FIBK
Overvalued
FIRST INTERSTATE BANCSYSTEM INC
Price$34.52
Model IV$29.79
P/IV1.23
Premium +16%
Return to IV: -13.7%
FIG
Overvalued
Figma, Inc.
Price$22.50
Model IV$18.56
P/IV1.37
Premium +21%
Return to IV: -17.5%
Market implies +4.7%/yr
vs model +44.6% · below model
FIGR
Deeply overvalued
Figure Technology Solutions, Inc.
Price$28.54
Model IV$8.75
P/IV4.24
Premium +226%
Return to IV: -69.3%
Market implies +25.6%/yr
vs model +50.0% · below model
FIGS
Deeply overvalued
FIGS, Inc.
Price$15.78
Model IV$2.77
P/IV4.67
Premium +470%
Return to IV: -82.4%
Market implies +31.2%/yr
vs model +8.8% · above model
FIZZ
Fairly valued
NATIONAL BEVERAGE CORP
Price$30.52
Model IV$32.01
P/IV0.97
Discount 5%
Return to IV: +4.9%
Market implies +2.8%/yr
vs model +3.8% · in line
FLG
Fairly valued
FLAGSTAR BANK, NATIONAL ASSOCIATION
Price$11.32
Model IV$11.89
P/IV1.18
Discount 5%
Return to IV: +5.0%
FLNC
Deeply undervalued
Fluence Energy, Inc.
Price$7.43
Model IV$48.30
P/IV0.39
Discount 85%
Return to IV: +550.1%
Market implies -30.2%/yr
vs model +35.0% · below model
FLR
Valuation N/A
FLUOR CORP
Price$50.68
Model IV—
P/IV—
Market implies +95.7%/yr
FLS
Deeply overvalued
FLOWSERVE CORP
Price$72.28
Model IV$38.43
P/IV1.96
Premium +88%
Return to IV: -46.8%
Market implies +15.1%/yr
vs model +7.1% · above model
FLUT
Deeply undervalued
Flutter Entertainment plc
Price$79.78
Model IV$135.57
P/IV0.14
Discount 41%
Return to IV: +69.9%
Market implies +6.3%/yr
vs model +17.7% · below model
FLY
Valuation N/A
Firefly Aerospace Inc.
Price$20.00
Model IV—
P/IV—
Market implies +96.4%/yr
vs model +8.0% · above model
FMS
Deeply undervalued
Fresenius Medical Care AG
Price$21.06
Model IV$106.03
P/IV0.20
Discount 80%
Return to IV: +403.5%
Market implies -15.8%/yr
vs model +6.5% · below model
FNB
Fairly valued
FNB CORP/PA/
Price$17.06
Model IV$16.56
P/IV1.06
Premium +3%
Return to IV: -2.9%
FND
Deeply overvalued
Floor & Decor Holdings, Inc.
Price$45.50
Model IV$15.34
P/IV3.20
Premium +197%
Return to IV: -66.3%
Market implies +22.6%/yr
vs model +8.0% · above model
FORM
Valuation N/A
FORMFACTOR INC
Price$139.67
Model IV—
P/IV—
Market implies +61.9%/yr
FOUR
Valuation N/A
Shift4 Payments, Inc.
Price$40.00
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +25.0% · below model
FR
Deeply overvalued
FIRST INDUSTRIAL REALTY TRUST INC
Price$59.43
Model IV$37.72
P/IV1.64
Premium +58%
Return to IV: -36.5%
FRHC
Deeply undervalued
Freedom Holding Corp.
Price$169.65
Model IV$570.03
P/IV0.25
Discount 70%
Return to IV: +236.0%
Market implies -7.4%/yr
vs model +12.0% · below model
FRME
Undervalued
FIRST MERCHANTS CORP
Price$39.00
Model IV$46.68
P/IV0.87
Discount 16%
Return to IV: +19.7%
FRMI
Deeply overvalued
Fermi Inc.
Price$3.43
Model IV$1.63
P/IV4.29
Premium +110%
Return to IV: -52.5%
FRO
Valuation N/A
Frontline plc
Price$56.10
Model IV—
P/IV—
Market implies +31.7%/yr
vs model +15.0% · above model
FRPT
Fairly valued
Freshpet, Inc.
Price$64.07
Model IV$58.89
P/IV0.88
Premium +9%
Return to IV: -8.1%
Market implies -4.0%/yr
vs model +26.9% · below model
FRSH
Overvalued
Freshworks Inc.
Price$13.92
Model IV$11.02
P/IV0.88
Premium +26%
Return to IV: -20.8%
Market implies +18.0%/yr
vs model +19.4% · in line
FRT
Deeply overvalued
FEDERAL REALTY INVESTMENT TRUST
Price$106.16
Model IV$55.48
P/IV1.99
Premium +91%
Return to IV: -47.7%
FSK
Deeply undervalued
FS KKR Capital Corp
Price$10.84
Model IV$73.51
P/IV0.15
Discount 85%
Return to IV: +578.1%
Market implies -25.0%/yr
vs model +6.0% · below model
FSLY
Deeply overvalued
Fastly, Inc.
Price$29.30
Model IV$12.65
P/IV1.40
Premium +132%
Return to IV: -56.8%
Market implies +9.5%/yr
vs model +15.2% · below model
FSM
Valuation N/A
FORTUNA MINING CORP.
Price$10.92
Model IV—
P/IV—
Limited data — see page
FSS
Deeply overvalued
FEDERAL SIGNAL CORP /DE/
Price$113.57
Model IV$39.83
P/IV2.68
Premium +185%
Return to IV: -64.9%
Market implies +21.1%/yr
vs model +8.0% · above model
FSV
Fairly valued
FirstService Corp
Price$129.73
Model IV$147.03
P/IV0.88
Discount 12%
Return to IV: +13.3%
Market implies +4.2%/yr
vs model +7.0% · in line
FTAIM
Deeply undervalued
FTAI Aviation Ltd.
Price$26.73
Model IV$481.22
P/IV0.06
Discount 94%
Return to IV: +1,700.3%
Market implies -50.0%/yr
vs model +50.0% · below model
FTAIN
Valuation N/A
FTAIN
Price$24.99
Model IV—
P/IV—
Limited data — see page
FTDR
Undervalued
Frontdoor, Inc.
Price$79.80
Model IV$108.69
P/IV0.57
Discount 27%
Return to IV: +36.2%
Market implies +5.2%/yr
vs model +11.8% · below model
FUBO
Deeply undervalued
FuboTV Inc.
Price$8.84
Model IV$37.33
P/IV0.27
Discount 76%
Return to IV: +322.3%
Market implies -22.1%/yr
vs model +50.0% · below model
FUL
Deeply overvalued
FULLER H B CO
Price$49.56
Model IV$27.85
P/IV1.83
Premium +78%
Return to IV: -43.8%
Market implies +11.3%/yr
vs model +3.9% · above model
FULT
Fairly valued
FULTON FINANCIAL CORP
Price$22.10
Model IV$20.09
P/IV1.08
Premium +10%
Return to IV: -9.1%
FULTP
Undervalued
FULTON FINANCIAL CORP
Price$16.89
Model IV$23.01
P/IV0.79
Discount 27%
Return to IV: +36.2%
G
Deeply undervalued
Genpact LTD
Price$34.40
Model IV$86.70
P/IV0.38
Discount 60%
Return to IV: +152.0%
Market implies -5.5%/yr
vs model +8.2% · below model
GAP
Fairly valued
GAP INC
Price$23.23
Model IV$23.82
P/IV0.90
Discount 2%
Return to IV: +2.5%
Market implies +3.9%/yr
vs model +5.0% · in line
GATX
Deeply undervalued
GATX CORP
Price$164.78
Model IV$382.77
P/IV0.44
Discount 57%
Return to IV: +132.3%
Market implies -4.9%/yr
vs model +7.7% · below model
GBCI
Deeply overvalued
GLACIER BANCORP, INC.
Price$42.73
Model IV$29.30
P/IV1.62
Premium +46%
Return to IV: -31.4%
GBDC
Valuation N/A
GOLUB CAPITAL BDC, Inc.
Price$12.10
Model IV—
P/IV—
Limited data — see page
GBTG
Deeply undervalued
Global Business Travel Group, Inc.
Price$9.50
Model IV$21.70
P/IV0.43
Discount 56%
Return to IV: +128.4%
Market implies -13.7%/yr
vs model +37.4% · below model
GCMG
Deeply overvalued
GCM Grosvenor Inc.
Price$13.20
Model IV$3.52
P/IV3.76
Premium +275%
Return to IV: -73.3%
Market implies +23.0%/yr
vs model +6.0% · above model
GDV
Valuation N/A
GABELLI DIVIDEND & INCOME TRUST
Price$28.58
Model IV—
P/IV—
Limited data — see page
GEF
Deeply overvalued
GREIF, INC
Price$81.82
Model IV$38.61
P/IV2.18
Premium +112%
Return to IV: -52.8%
Market implies +8.6%/yr
vs model +0.0% · above model
GEO
Deeply overvalued
GEO GROUP INC
Price$31.13
Model IV$14.48
P/IV1.57
Premium +115%
Return to IV: -53.5%
Market implies +9.7%/yr
vs model +3.9% · above model
