Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
CPT
Deeply overvalued
CAMDEN PROPERTY TRUST
Price$97.58
Model IV$71.83
P/IV1.38
Premium +36%
Return to IV: -26.4%
CRBD
Deeply undervalued
Corebridge Financial, Inc.
Price$20.70
Model IV$56.44
P/IV0.38
Discount 63%
Return to IV: +172.7%
CRC
Deeply undervalued
California Resources Corp
Price$52.96
Model IV$85.10
P/IV0.61
Discount 38%
Return to IV: +60.7%
Market implies +0.0%/yr
vs model +8.0% · below model
CRESY
Fairly valued
CRESUD INC
Price$11.42
Model IV$10.53
P/IV1.08
Premium +8%
Return to IV: -7.8%
Market implies +9.5%/yr
vs model +10.5% · in line
CRK
Fairly valued
COMSTOCK RESOURCES INC
Price$13.71
Model IV$15.31
P/IV0.88
Discount 10%
Return to IV: +11.7%
Market implies +1.9%/yr
vs model +4.0% · in line
CRL
Deeply overvalued
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
Price$301.79
Model IV$114.49
P/IV1.58
Premium +164%
Return to IV: -62.1%
Market implies +18.0%/yr
vs model +5.0% · above model
CRNX
Valuation N/A
CRNX
Price$84.95
Model IV—
P/IV—
Limited data — see page
CROX
Deeply undervalued
Crocs, Inc.
Price$114.98
Model IV$324.79
P/IV0.37
Discount 65%
Return to IV: +182.5%
Market implies -1.3%/yr
vs model +16.8% · below model
CRSP
Valuation N/A
CRISPR Therapeutics AG
Price$53.39
Model IV—
P/IV—
Market implies +148.4%/yr
CRUS
Deeply undervalued
CIRRUS LOGIC, INC.
Price$106.87
Model IV$194.00
P/IV0.88
Discount 45%
Return to IV: +81.5%
Market implies -1.0%/yr
vs model +8.4% · below model
CRVL
Deeply overvalued
CORVEL CORP
Price$77.16
Model IV$49.58
P/IV1.48
Premium +56%
Return to IV: -35.7%
Market implies +12.8%/yr
vs model +8.7% · above model
CSQ
Valuation N/A
CALAMOS STRATEGIC TOTAL RETURN FUND
Price$20.67
Model IV—
P/IV—
Limited data — see page
CSTM
Deeply overvalued
CONSTELLIUM SE
Price$25.81
Model IV$9.57
P/IV2.65
Premium +170%
Return to IV: -62.9%
Market implies +17.7%/yr
vs model +3.4% · above model
CSW
Deeply overvalued
CSW INDUSTRIALS, INC.
Price$287.59
Model IV$107.22
P/IV2.58
Premium +168%
Return to IV: -62.7%
Market implies +20.7%/yr
vs model +8.0% · above model
CTOS
Deeply undervalued
Custom Truck One Source, Inc.
Price$9.25
Model IV$26.77
P/IV0.45
Discount 65%
Return to IV: +189.4%
Market implies -2.9%/yr
vs model +16.6% · below model
CTRE
Deeply overvalued
CareTrust REIT, Inc.
Price$36.03
Model IV$26.84
P/IV1.39
Premium +34%
Return to IV: -25.5%
CTRI
Valuation N/A
Centuri Holdings, Inc.
Price$20.90
Model IV—
P/IV—
Limited data — see page
CUBI
Undervalued
Customers Bancorp, Inc.
Price$74.04
Model IV$103.25
P/IV0.75
Discount 28%
Return to IV: +39.5%
CURB
Deeply overvalued
Curbline Properties Corp.
Price$27.01
Model IV$8.46
P/IV3.34
Premium +219%
Return to IV: -68.7%
Market implies +10.2%/yr
vs model +35.7% · below model
CUZ
Overvalued
COUSINS PROPERTIES INC
Price$27.62
Model IV$21.44
P/IV1.25
Premium +29%
Return to IV: -22.4%
CVBF
Fairly valued
CVB FINANCIAL CORP
Price$21.49
Model IV$18.72
P/IV1.09
Premium +15%
Return to IV: -12.9%
CVCO
Fairly valued
CAVCO INDUSTRIES, INC.
Price$532.43
Model IV$519.81
P/IV1.03
Premium +2%
Return to IV: -2.4%
Market implies +9.4%/yr
vs model +11.4% · in line
CVI
Deeply overvalued
CVR ENERGY INC
Price$58.02
Model IV$42.66
P/IV0.78
Premium +36%
Return to IV: -26.5%
Market implies +6.5%/yr
vs model +3.0% · above model
CVSA
Deeply undervalued
Covista Inc.
Price$129.38
Model IV$377.31
P/IV0.31
Discount 66%
Return to IV: +191.6%
Market implies +0.8%/yr
vs model +18.6% · below model
CWEN
Deeply overvalued
Clearway Energy, Inc.
Price$30.19
Model IV$22.47
P/IV1.83
Premium +34%
Return to IV: -25.6%
CWK
Deeply overvalued
Cushman & Wakefield Ltd.
Price$11.62
Model IV$6.74
P/IV1.77
Premium +72%
Return to IV: -42.0%
Market implies +10.9%/yr
vs model +3.5% · above model
CWST
Deeply overvalued
CASELLA WASTE SYSTEMS INC
Price$83.78
Model IV$42.49
P/IV2.02
Premium +97%
Return to IV: -49.3%
CWT
Deeply overvalued
CALIFORNIA WATER SERVICE GROUP
Price$45.94
Model IV$27.15
P/IV1.74
Premium +69%
Return to IV: -40.9%
CXT
Fairly valued
Crane NXT, Co.
Price$50.45
Model IV$47.62
P/IV1.02
Premium +6%
Return to IV: -5.6%
Market implies +5.8%/yr
vs model +5.8% · in line
CXW
Valuation N/A
CoreCivic, Inc.
Price$32.93
Model IV—
P/IV—
Limited data — see page
CYTK
Deeply undervalued
CYTOKINETICS INC
Price$62.91
Model IV$1,068.82
P/IV0.07
Discount 94%
Return to IV: +1,599.0%
Market implies -50.0%/yr
vs model +5.7% · below model
CZR
Fairly valued
Caesars Entertainment, Inc.
Price$29.50
Model IV$32.52
P/IV0.91
Discount 9%
Return to IV: +10.2%
Market implies +4.5%/yr
vs model +7.0% · in line
DAC
Deeply undervalued
Danaos Corp
Price$169.09
Model IV$356.11
P/IV0.44
Discount 53%
Return to IV: +110.6%
Market implies -3.7%/yr
vs model +7.5% · below model
DAN
Deeply overvalued
DANA Inc
Price$29.34
Model IV$11.71
P/IV3.03
Premium +151%
Return to IV: -60.1%
Market implies +11.8%/yr
vs model +0.0% · above model
DAR
Fairly valued
DARLING INGREDIENTS INC.
Price$60.26
Model IV$69.28
P/IV0.85
Discount 13%
Return to IV: +15.0%
Market implies +1.6%/yr
vs model +3.8% · in line
DAVE
Fairly valued
Dave Inc./DE
Price$368.42
Model IV$418.92
P/IV0.67
Discount 12%
Return to IV: +13.7%
Market implies +17.5%/yr
vs model +25.0% · below model
DBD
Valuation N/A
DIEBOLD NIXDORF, Inc
Price$63.67
Model IV—
P/IV—
Market implies +47.2%/yr
vs model +7.2% · above model
DBRG
Deeply undervalued
DigitalBridge Group, Inc.
Price$16.00
Model IV$28.76
P/IV0.56
Discount 44%
Return to IV: +79.8%
Market implies +0.9%/yr
vs model +11.1% · below model
DBVT
Valuation N/A
DBV Technologies S.A.
Price$9.80
Model IV—
P/IV—
Market implies +87.2%/yr
DBX
Deeply undervalued
DROPBOX, INC.
Price$34.36
Model IV$55.42
P/IV0.61
Discount 38%
Return to IV: +61.3%
Market implies +1.6%/yr
vs model +9.6% · below model
DCI
Deeply overvalued
DONALDSON Co INC
Price$86.93
Model IV$51.85
P/IV1.58
Premium +68%
Return to IV: -40.4%
Market implies +13.5%/yr
vs model +8.0% · above model
DCO
Deeply overvalued
DUCOMMUN INC /DE/
Price$170.56
Model IV$36.83
P/IV4.13
Premium +363%
Return to IV: -78.4%
Market implies +21.0%/yr
vs model +6.3% · above model
DFTX
Valuation N/A
Definium Therapeutics, Inc.
Price$36.90
Model IV—
P/IV—
Limited data — see page
DGII
Deeply overvalued
DIGI INTERNATIONAL INC
Price$75.63
Model IV$38.50
P/IV1.74
Premium +96%
Return to IV: -49.1%
Market implies +17.4%/yr
vs model +9.7% · above model
DHCNI
Valuation N/A
DIVERSIFIED HEALTHCARE TRUST
Price$16.50
Model IV—
P/IV—
Limited data — see page
DHCNL
Valuation N/A
DIVERSIFIED HEALTHCARE TRUST
Price$17.33
Model IV—
P/IV—
Limited data — see page
DHT
Deeply overvalued
DHT Holdings, Inc.
Price$24.64
Model IV$14.45
P/IV1.48
Premium +71%
Return to IV: -41.4%
Market implies +13.9%/yr
vs model +8.4% · above model
DIOD
Valuation N/A
DIODES INC /DEL/
Price$94.94
Model IV—
P/IV—
Market implies +26.7%/yr
vs model +3.0% · above model
DJT
Valuation N/A
Trump Media & Technology Group Corp.
Price$8.11
Model IV—
P/IV—
Market implies +123.1%/yr
vs model +15.0% · above model
DK
Deeply overvalued
Delek US Holdings, Inc.
Price$74.51
Model IV$56.41
P/IV0.79
Premium +32%
Return to IV: -24.3%
Market implies +6.1%/yr
vs model +3.0% · above model
DKL
Deeply overvalued
Delek Logistics Partners, LP
Price$56.49
Model IV$28.47
P/IV1.90
Premium +98%
Return to IV: -49.6%
Market implies +14.1%/yr
vs model +5.7% · above model
DLB
Deeply overvalued
Dolby Laboratories, Inc.
Price$58.74
Model IV$23.93
P/IV2.33
Premium +145%
Return to IV: -59.3%
DLO
Valuation N/A
dLocal Ltd
Price$15.23
Model IV—
P/IV—
Limited data — see page
DNLI
Valuation N/A
Denali Therapeutics Inc.
Price$19.45
Model IV—
P/IV—
Market implies +32.5%/yr
vs model +15.0% · above model
DNN
Valuation N/A
DENISON MINES CORP.
Price$2.43
Model IV—
P/IV—
Limited data — see page
DNOW
Deeply undervalued
DNOW Inc.
Price$15.57
Model IV$23.60
P/IV0.54
Discount 34%
Return to IV: +51.6%
Market implies +4.0%/yr
vs model +12.1% · below model
DNTH
Valuation N/A
Dianthus Therapeutics, Inc. /DE/
Price$82.37
Model IV—
P/IV—
Market implies +107.8%/yr
DOCS
Fairly valued
Doximity, Inc.
Price$30.50
Model IV$28.02
P/IV0.95
Premium +9%
Return to IV: -8.1%
Market implies +12.1%/yr
vs model +13.5% · in line
DOO
Deeply undervalued
BRP Inc.
Price$52.96
Model IV$115.59
P/IV0.50
Discount 54%
Return to IV: +118.3%
Market implies -6.3%/yr
vs model +5.6% · below model
DORM
Deeply overvalued
Dorman Products, Inc.
Price$120.40
Model IV$44.39
P/IV2.79
Premium +171%
Return to IV: -63.1%
Market implies +20.0%/yr
vs model +8.0% · above model
