Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AM
Deeply overvalued
Antero Midstream Corp
Price$22.08
Model IV$15.82
P/IV1.33
Premium +40%
Return to IV: -28.4%
AROC
Deeply overvalued
Archrock, Inc.
Price$33.08
Model IV$18.65
P/IV1.80
Premium +77%
Return to IV: -43.6%
ATO
Deeply overvalued
ATMOS ENERGY CORP
Price$167.92
Model IV$119.70
P/IV1.41
Premium +40%
Return to IV: -28.7%
BIPC
Deeply overvalued
Brookfield Infrastructure Corp
Price$39.46
Model IV$21.73
P/IV1.91
Premium +82%
Return to IV: -44.9%
CETY
Deeply overvalued
Clean Energy Technologies, Inc.
Price$0.93
Model IV$0.21
P/IV3.50
Premium +344%
Return to IV: -77.5%
CPK
Deeply overvalued
CHESAPEAKE UTILITIES CORP
Price$133.85
Model IV$89.70
P/IV1.37
Premium +49%
Return to IV: -33.0%
CQP
Deeply overvalued
Cheniere Energy Partners, L.P.
Price$64.71
Model IV$42.66
P/IV1.38
Premium +52%
Return to IV: -34.1%
CTRI
Deeply overvalued
Centuri Holdings, Inc.
Price$23.62
Model IV$10.29
P/IV2.99
Premium +130%
Return to IV: -56.4%
DTM
Overvalued
DT Midstream, Inc.
Price$136.90
Model IV$109.71
P/IV1.28
Premium +25%
Return to IV: -19.9%
EE
Deeply overvalued
Excelerate Energy, Inc.
Price$36.63
Model IV$7.46
P/IV4.42
Premium +391%
Return to IV: -79.6%
EPD
Deeply overvalued
ENTERPRISE PRODUCTS PARTNERS L.P.
Price$38.02
Model IV$26.57
P/IV1.38
Premium +43%
Return to IV: -30.1%
ET
Deeply overvalued
Energy Transfer LP
Price$21.05
Model IV$13.84
P/IV1.38
Premium +52%
Return to IV: -34.3%
KGS
Deeply overvalued
Kodiak Gas Services, Inc.
Price$62.39
Model IV$47.58
P/IV1.41
Premium +31%
Return to IV: -23.7%
KMI
Deeply overvalued
KINDER MORGAN, INC.
Price$32.08
Model IV$22.31
P/IV1.39
Premium +44%
Return to IV: -30.5%
KNTK
Deeply undervalued
Kinetik Holdings Inc.
Price$51.66
Model IV$106.38
P/IV0.43
Discount 51%
Return to IV: +105.9%
LNG
Deeply overvalued
Cheniere Energy, Inc.
Price$266.48
Model IV$71.05
P/IV3.16
Premium +275%
Return to IV: -73.3%
NEXT
Overvalued
NextDecade Corp
Price$6.78
Model IV$5.71
P/IV1.39
Premium +19%
Return to IV: -15.8%
NFE
Deeply overvalued
New Fortress Energy Inc.
Price$0.33
Model IV$0.12
P/IV4.71
Premium +174%
Return to IV: -63.5%
NFG
Deeply overvalued
NATIONAL FUEL GAS CO
Price$81.51
Model IV$56.66
P/IV1.36
Premium +44%
Return to IV: -30.5%
NGG
Deeply overvalued
NATIONAL GRID PLC
Price$81.20
Model IV$58.88
P/IV1.38
Premium +38%
Return to IV: -27.5%
NGL
Deeply overvalued
NGL Energy Partners LP
Price$17.97
Model IV$11.27
P/IV1.52
Premium +59%
Return to IV: -37.3%
NJR
Fairly valued
NEW JERSEY RESOURCES CORP
Price$55.54
Model IV$62.01
P/IV0.89
Discount 10%
Return to IV: +11.6%
NWN
Deeply overvalued
Northwest Natural Holding Co
Price$49.57
Model IV$19.70
P/IV2.50
Premium +152%
Return to IV: -60.3%
OGS
Fairly valued
ONE Gas, Inc.
Price$81.01
Model IV$92.17
P/IV0.84
Discount 12%
Return to IV: +13.8%
OKE
Deeply undervalued
ONEOK INC /NEW/
Price$92.64
Model IV$143.24
P/IV0.59
Discount 35%
Return to IV: +54.6%
RGCO
Overvalued
RGC RESOURCES INC
Price$21.87
Model IV$17.35
P/IV1.33
Premium +26%
Return to IV: -20.7%
SLNG
Deeply overvalued
Stabilis Solutions, Inc.
Price$5.61
Model IV$2.26
P/IV1.63
Premium +148%
Return to IV: -59.7%
SMC
Deeply overvalued
Summit Midstream Corp
Price$34.81
Model IV$14.10
P/IV1.89
Premium +147%
Return to IV: -59.5%
SR
Undervalued
SPIRE INC
Price$82.84
Model IV$107.73
P/IV0.75
Discount 23%
Return to IV: +30.0%
SRJN
Deeply undervalued
SPIRE INC
Price$22.86
Model IV$100,188,793.24
P/IV—
Discount 100%
Return to IV: +438,269,169.3%
SWX
Fairly valued
Southwest Gas Holdings, Inc.
Price$92.09
Model IV$85.65
P/IV1.01
Premium +8%
Return to IV: -7.0%
TCPA
Deeply overvalued
TRANSCANADA PIPELINES LTD
Price$22.69
Model IV$17.27
P/IV1.38
Premium +31%
Return to IV: -23.9%
TGS
Deeply overvalued
GAS TRANSPORTER OF THE SOUTH INC
Price$28.30
Model IV$14.97
P/IV2.08
Premium +89%
Return to IV: -47.1%
TRGP
Deeply overvalued
Targa Resources Corp.
Price$275.79
Model IV$184.20
P/IV1.38
Premium +50%
Return to IV: -33.2%
TRP
Deeply overvalued
TC ENERGY CORP
Price$64.02
Model IV$48.11
P/IV1.38
Premium +33%
Return to IV: -24.9%
UGP
Deeply overvalued
ULTRAPAR HOLDINGS INC
Price$6.16
Model IV$3.26
P/IV1.94
Premium +89%
Return to IV: -47.1%
USAC
Deeply overvalued
USA Compression Partners, LP
Price$26.06
Model IV$19.88
P/IV1.38
Premium +31%
Return to IV: -23.7%
VG
Deeply overvalued
Venture Global, Inc.
Price$13.54
Model IV$6.13
P/IV1.97
Premium +121%
Return to IV: -54.7%
WES
Deeply undervalued
Western Midstream Partners, LP
Price$48.29
Model IV$126.13
P/IV0.34
Discount 62%
Return to IV: +161.2%
WMB
Fairly valued
WILLIAMS COMPANIES, INC.
Price$73.70
Model IV$66.00
P/IV1.08
Premium +12%
Return to IV: -10.4%
