Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ACDC
Deeply undervalued
ProFrac Holding Corp.
Price$4.96
Model IV$22.20
P/IV0.28
Discount 78%
Return to IV: +347.6%
Owner yield 16.7%
10-yr IRR 30.4% · moderate
Market implies -14.1%/yr
vs model +8.0% · below model
AESI
Fairly valued
Atlas Energy Solutions Inc.
Price$13.27
Model IV$13.72
P/IV1.22
Discount 3%
Return to IV: +3.4%
Market implies +6.0%/yr
vs model +8.0% · in line
AGIG
Valuation N/A
ABUNDIA GLOBAL IMPACT GROUP, INC.
Price$1.21
Model IV—
P/IV—
Market implies +25.6%/yr
vs model +0.0% · above model
AMPY
Deeply undervalued
Amplify Energy Corp.
Price$4.31
Model IV$13.75
P/IV0.34
Discount 69%
Return to IV: +219.1%
Market implies -21.5%/yr
vs model +0.0% · below model
AMR
Deeply undervalued
Alpha Metallurgical Resources, Inc.
Price$175.49
Model IV$468.45
P/IV0.42
Discount 63%
Return to IV: +166.9%
Owner yield 14.7%
10-yr IRR 22.9% · steady
Market implies -11.3%/yr
vs model +3.0% · below model
ANNA
Valuation N/A
AleAnna, Inc.
Price$2.91
Model IV—
P/IV—
Market implies +37.9%/yr
vs model +4.0% · above model
ANNAW
Deeply overvalued
AleAnna, Inc.
Price$0.25
Model IV$0.10
P/IV2.87
Premium +156%
Return to IV: -61.0%
Market implies +13.3%/yr
vs model +4.0% · above model
APA
Deeply undervalued
APA Corp
Price$43.81
Model IV$170.09
P/IV0.21
Discount 74%
Return to IV: +288.2%
Market implies -14.7%/yr
vs model +3.5% · below model
AR
Fairly valued
ANTERO RESOURCES Corp
Price$33.96
Model IV$33.27
P/IV1.07
Premium +2%
Return to IV: -2.0%
Market implies -2.9%/yr
vs model +0.0% · in line
AREC
Valuation N/A
American Resources Corp
Price$1.98
Model IV—
P/IV—
Market implies +53.7%/yr
vs model +4.0% · above model
ARLP
Deeply undervalued
ALLIANCE RESOURCE PARTNERS LP
Price$25.80
Model IV$104.69
P/IV0.24
Discount 75%
Return to IV: +305.8%
Owner yield 12.1%
10-yr IRR 23.1% · moderate
Market implies -12.3%/yr
vs model +7.2% · below model
BATL
Deeply undervalued
BATTALION OIL CORP
Price$1.15
Model IV$30.03
P/IV0.05
Discount 96%
Return to IV: +2,511.3%
Market implies -50.0%/yr
vs model +6.2% · below model
BKV
Deeply overvalued
BKV Corp
Price$22.95
Model IV$9.93
P/IV2.67
Premium +131%
Return to IV: -56.7%
Market implies +8.2%/yr
vs model +0.0% · above model
BORR
Deeply overvalued
Borr Drilling Ltd
Price$4.43
Model IV$2.42
P/IV2.08
Premium +83%
Return to IV: -45.4%
Market implies +14.2%/yr
vs model +8.0% · above model
BRN
Overvalued
BARNWELL INDUSTRIES INC
Price$0.97
Model IV$0.75
P/IV1.39
Premium +29%
Return to IV: -22.7%
Market implies -3.5%/yr
vs model +0.0% · below model
BSM
Valuation N/A
Black Stone Minerals, L.P.
Price$14.86
Model IV—
P/IV—
BTU
Deeply undervalued
PEABODY ENERGY CORP
Price$25.07
Model IV$45.65
P/IV0.59
Discount 45%
Return to IV: +82.1%
Owner yield 8.9%
10-yr IRR 14.9% · steady
Market implies -4.3%/yr
vs model +3.9% · below model
CHRD
Deeply undervalued
Chord Energy Corp
Price$139.43
Model IV$727.47
P/IV0.18
Discount 81%
Return to IV: +421.7%
Market implies -15.2%/yr
vs model +8.0% · below model
CKX
Deeply overvalued
CKX LANDS, INC.
Price$10.79
Model IV$2.53
P/IV4.20
Premium +327%
Return to IV: -76.6%
Market implies +17.7%/yr
vs model +3.3% · above model
CLB
Deeply overvalued
Core Laboratories Inc. /DE/
Price$10.94
Model IV$7.01
P/IV1.95
Premium +56%
Return to IV: -35.9%
Owner yield 5.5%
10-yr IRR 7.2% · steady
Market implies +7.9%/yr
vs model +3.2% · above model
CLMT
Valuation N/A
Calumet, Inc. /DE
Price$58.12
Model IV—
P/IV—
Market implies +38.0%/yr
vs model +0.0% · above model
CNR
Deeply undervalued
Core Natural Resources, Inc.
Price$90.75
Model IV$162.22
P/IV0.55
Discount 44%
Return to IV: +78.8%
Owner yield 7.2%
10-yr IRR 15.0% · moderate
Market implies -1.0%/yr
vs model +8.0% · below model
CNX
Deeply undervalued
CNX Resources Corp
Price$32.78
Model IV$56.46
P/IV0.60
Discount 42%
Return to IV: +72.2%
Owner yield 6.0%
10-yr IRR 12.1% · moderate
Market implies -1.1%/yr
vs model +8.0% · below model
COP
Fairly valued
CONOCOPHILLIPS
Price$127.53
Model IV$125.86
P/IV1.09
Premium +1%
Return to IV: -1.3%
Owner yield 5.6%
10-yr IRR 9.5% · steady
Market implies +4.9%/yr
vs model +5.8% · in line
CRC
Deeply undervalued
California Resources Corp
Price$52.76
Model IV$124.02
P/IV0.48
Discount 57%
Return to IV: +135.1%
Owner yield 9.9%
10-yr IRR 19.8% · moderate
Market implies -4.8%/yr
vs model +7.6% · below model
CRGY
Deeply undervalued
Crescent Energy Co
Price$13.26
Model IV$67.06
P/IV0.46
Discount 80%
Return to IV: +405.7%
Market implies -14.8%/yr
vs model +8.0% · below model
CRK
Deeply undervalued
COMSTOCK RESOURCES INC
Price$13.02
Model IV$21.76
P/IV0.61
Discount 40%
Return to IV: +67.1%
Owner yield 16.5%
10-yr IRR 30.0% · moderate
Market implies -0.7%/yr
vs model +8.0% · below model
CVI
Overvalued
CVR ENERGY INC
Price$53.15
Model IV$42.66
P/IV0.78
Premium +25%
Return to IV: -19.7%
Owner yield 5.8%
10-yr IRR 7.7% · steady
Market implies +5.4%/yr
vs model +3.0% · in line
CVX
Deeply overvalued
CHEVRON CORP
Price$203.67
Model IV$132.76
P/IV1.61
Premium +53%
Return to IV: -34.8%
Owner yield 4.5%
10-yr IRR 5.2% · steady
Market implies +9.3%/yr
vs model +3.9% · above model
DEC
Deeply undervalued
Diversified Energy Co
Price$13.71
Model IV$35.19
P/IV0.41
Discount 61%
Return to IV: +156.7%
Owner yield 21.7%
10-yr IRR 28.3% · steady
Market implies -16.8%/yr
vs model +0.0% · below model
DINO
Fairly valued
HF Sinclair Corp
Price$109.29
Model IV$123.91
P/IV0.56
Discount 12%
Return to IV: +13.4%
Owner yield 5.6%
10-yr IRR 11.2% · moderate
Market implies +4.8%/yr
vs model +8.0% · below model
DK
Deeply overvalued
Delek US Holdings, Inc.
Price$74.37
Model IV$56.41
P/IV0.79
Premium +32%
Return to IV: -24.1%
Owner yield 1.0%
10-yr IRR -12.4% · steady
Market implies +6.1%/yr
vs model +3.0% · above model
DKL
Fairly valued
Delek Logistics Partners, LP
Price$55.75
Model IV$50.33
P/IV0.98
Premium +11%
Return to IV: -9.7%
Owner yield 2.0%
10-yr IRR -2.0% · moderate
Market implies +7.8%/yr
vs model +8.0% · in line
DMLP
Deeply undervalued
DORCHESTER MINERALS, L.P.
Price$29.42
Model IV$56.62
P/IV0.48
Discount 48%
Return to IV: +92.4%
Market implies -2.9%/yr
vs model +8.0% · below model
DVN
Deeply undervalued
DEVON ENERGY CORP/DE
Price$47.59
Model IV$107.75
P/IV0.41
Discount 56%
Return to IV: +126.4%
Owner yield 9.7%
10-yr IRR 17.0% · steady
Market implies -6.4%/yr
vs model +4.8% · below model
DWSN
Valuation N/A
DAWSON GEOPHYSICAL CO
Price$3.14
Model IV—
P/IV—
Market implies +61.5%/yr
vs model +8.0% · above model
E
Overvalued
ENI SPA
Price$54.04
Model IV$44.25
P/IV1.27
Premium +22%
Return to IV: -18.1%
Owner yield 7.0%
10-yr IRR 9.4% · steady
Market implies +4.2%/yr
vs model +1.6% · in line
EGY
Deeply undervalued
VAALCO ENERGY INC /DE/
Price$5.96
Model IV$25.19
P/IV0.21
Discount 76%
Return to IV: +322.7%
Market implies -13.3%/yr
vs model +8.0% · below model
ENB
Valuation N/A
ENBRIDGE INC
Price$48.20
Model IV—
P/IV—
Market implies +83.9%/yr
vs model +4.0% · above model
EOG
Deeply undervalued
EOG RESOURCES INC
Price$141.38
Model IV$366.40
P/IV0.36
Discount 61%
Return to IV: +159.2%
Market implies -8.3%/yr
vs model +4.7% · below model
EONR
Deeply undervalued
EON Resources Inc.
Price$0.55
Model IV$7.15
P/IV0.08
Discount 92%
Return to IV: +1,211.5%
Market implies -50.0%/yr
vs model +0.0% · below model
EP
Deeply overvalued
EMPIRE PETROLEUM CORP
Price$2.28
Model IV$0.88
P/IV2.87
Premium +158%
Return to IV: -61.2%
Market implies +15.0%/yr
vs model +5.1% · above model
EPM
Deeply undervalued
EVOLUTION PETROLEUM CORP
Price$3.56
Model IV$18.45
P/IV0.23
Discount 81%
Return to IV: +418.1%
Market implies -17.5%/yr
vs model +8.0% · below model
EPSN
Deeply undervalued
Epsilon Energy Ltd.
Price$6.00
Model IV$13.35
P/IV0.42
Discount 55%
Return to IV: +122.6%
Market implies -8.4%/yr
vs model +4.7% · below model
EQT
Fairly valued
EQT Corp
Price$50.13
Model IV$48.89
P/IV1.12
Premium +3%
Return to IV: -2.5%
Owner yield 4.9%
10-yr IRR 7.5% · steady
Market implies +4.8%/yr
vs model +5.5% · in line
EXE
Undervalued
EXPAND ENERGY Corp
Price$87.65
Model IV$108.29
P/IV0.86
Discount 19%
Return to IV: +23.5%
Owner yield 3.8%
10-yr IRR 5.9% · moderate
Market implies +3.7%/yr
vs model +8.0% · below model
FANG
Valuation N/A
Diamondback Energy, Inc.
Price$189.27
Model IV—
P/IV—
Market implies -5.4%/yr
vs model +8.0% · below model
GBR
Valuation N/A
New Concept Energy, Inc.
Price$0.71
Model IV—
P/IV—
GEL
Fairly valued
GENESIS ENERGY LP
Price$15.03
Model IV$13.32
P/IV1.13
Premium +13%
Return to IV: -11.4%
Market implies -2.5%/yr
vs model +0.0% · in line
GPOR
Deeply undervalued
GULFPORT ENERGY CORP
Price$156.16
Model IV$867.27
P/IV0.19
Discount 82%
Return to IV: +455.4%
Market implies -16.1%/yr
vs model +8.0% · below model
GRNT
Deeply undervalued
Granite Ridge Resources, Inc.
Price$4.64
Model IV$46.20
P/IV0.11
Discount 90%
Return to IV: +895.7%
Market implies -26.5%/yr
vs model +8.0% · below model
GTE
Deeply undervalued
GRAN TIERRA ENERGY INC.
Price$9.91
Model IV$110.21
P/IV0.07
Discount 91%
Return to IV: +1,012.1%
Market implies -33.3%/yr
vs model +5.4% · below model
HAL
Deeply undervalued
HALLIBURTON CO
Price$33.39
Model IV$52.95
P/IV0.73
Discount 37%
Return to IV: +58.6%
Owner yield 7.2%
10-yr IRR 15.0% · moderate
Market implies +0.5%/yr
vs model +8.0% · below model
HCC
Fairly valued
WARRIOR MET COAL, INC.
Price$88.47
Model IV$90.09
P/IV1.05
Discount 2%
Return to IV: +1.8%
Market implies +3.9%/yr
vs model +5.0% · in line
HESM
Deeply undervalued
Hess Midstream LP
Price$39.58
Model IV$124.82
P/IV0.30
Discount 68%
Return to IV: +215.4%
Owner yield 13.2%
10-yr IRR 24.1% · moderate
Market implies -9.3%/yr
vs model +6.6% · below model
HLX
Undervalued
HELIX ENERGY SOLUTIONS GROUP INC
Price$10.60
Model IV$14.68
P/IV0.64
Discount 28%
Return to IV: +38.5%
Owner yield 8.8%
10-yr IRR 18.2% · moderate
Market implies +1.1%/yr
vs model +8.0% · below model
HP
Fairly valued
Helmerich & Payne, Inc.
Price$40.29
Model IV$45.38
P/IV0.84
Discount 11%
Return to IV: +12.6%
Owner yield 6.2%
10-yr IRR 12.7% · moderate
Market implies +4.8%/yr
vs model +8.0% · below model
HPK
Deeply undervalued
HighPeak Energy, Inc.
Price$7.95
Model IV$54.04
P/IV0.13
Discount 85%
Return to IV: +579.8%
Market implies -24.5%/yr
vs model +8.0% · below model
IEP
Undervalued
ICAHN ENTERPRISES L.P.
Price$7.15
Model IV$9.42
P/IV0.79
Discount 24%
Return to IV: +31.7%
Owner yield 23.1%
10-yr IRR 29.7% · steady
Market implies -6.4%/yr
vs model +0.0% · below model
INDO
Valuation N/A
Indonesia Energy Corp Ltd
Price$2.93
Model IV—
P/IV—
Market implies +38.0%/yr
vs model +0.0% · above model
