Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
SUZ
Valuation N/A
Suzano S.A.
Price$9.25
Model IV—
P/IV—
SVRE
Valuation N/A
SaverOne 2014 Ltd.
Price$2.19
Model IV—
P/IV—
SVXY
Valuation N/A
ProShares Trust II
Price$63.57
Model IV—
P/IV—
SW
Deeply overvalued
Smurfit Westrock plc
Price$45.41
Model IV$16.94
P/IV2.43
Premium +168%
Return to IV: -62.7%
Owner yield 2.6%
10-yr IRR 1.1% · moderate
Market implies +20.5%/yr
vs model +8.0% · above model
SWK
Deeply overvalued
STANLEY BLACK & DECKER, INC.
Price$88.68
Model IV$31.06
P/IV2.56
Premium +186%
Return to IV: -65.0%
Owner yield 5.7%
10-yr IRR 4.9% · steady
Market implies +13.7%/yr
vs model -0.2% · above model
SWKS
Deeply overvalued
SKYWORKS SOLUTIONS, INC.
Price$88.74
Model IV$57.30
P/IV1.36
Premium +55%
Return to IV: -35.4%
Owner yield 10.7%
10-yr IRR 15.9% · steady
Market implies +7.7%/yr
vs model +1.6% · above model
SYF
Deeply undervalued
Synchrony Financial
Price$75.00
Model IV$373.26
P/IV0.19
Discount 80%
Return to IV: +397.7%
Market implies -19.5%/yr
vs model +6.9% · below model
SYK
Undervalued
STRYKER CORP
Price$274.19
Model IV$362.38
P/IV0.84
Discount 24%
Return to IV: +32.2%
Owner yield 3.4%
10-yr IRR 6.1% · moderate
Market implies +4.8%/yr
vs model +10.1% · below model
SYM
Deeply undervalued
Symbotic Inc.
Price$43.96
Model IV$146.75
P/IV0.32
Discount 70%
Return to IV: +233.8%
Market implies +0.4%/yr
vs model +25.0% · below model
SYY
Deeply undervalued
SYSCO CORP
Price$78.43
Model IV$122.67
P/IV0.62
Discount 36%
Return to IV: +56.4%
Owner yield 5.1%
10-yr IRR 12.3% · moderate
Market implies +3.2%/yr
vs model +11.2% · below model
T
Fairly valued
AT&T INC.
Price$25.45
Model IV$26.96
P/IV0.98
Discount 6%
Return to IV: +5.9%
Market implies -3.2%/yr
vs model -0.2% · in line
TAK
Valuation N/A
TAKEDA PHARMACEUTICAL CO LTD
Price$18.89
Model IV—
P/IV—
TBB
Undervalued
AT&T INC.
Price$19.44
Model IV$26.96
P/IV0.72
Discount 28%
Return to IV: +38.7%
Market implies -7.0%/yr
vs model -0.2% · below model
TCOM
Deeply undervalued
Trip.com Group Ltd
Price$40.65
Model IV$156.52
P/IV0.30
Discount 74%
Return to IV: +285.0%
Owner yield 8.9%
10-yr IRR 24.3% · grower
Market implies +1.2%/yr
vs model +24.5% · below model
TCPA
Overvalued
TRANSCANADA PIPELINES LTD
Price$21.80
Model IV$17.27
P/IV1.38
Premium +26%
Return to IV: -20.8%
TD
Valuation N/A
TORONTO DOMINION BANK
Price$124.04
Model IV—
P/IV—
TDG
Deeply overvalued
TransDigm Group INC
Price$1,109.65
Model IV$840.16
P/IV1.50
Premium +32%
Return to IV: -24.3%
Owner yield 2.6%
10-yr IRR 4.7% · grower
Market implies +14.5%/yr
vs model +13.3% · in line
TDY
Deeply overvalued
TELEDYNE TECHNOLOGIES INC
Price$609.08
Model IV$442.24
P/IV1.40
Premium +38%
Return to IV: -27.4%
Owner yield 3.4%
10-yr IRR 4.8% · moderate
Market implies +11.4%/yr
vs model +8.7% · in line
TEAM
Valuation N/A
Atlassian Corp
Price$195.67
Model IV—
P/IV—
Owner yield 2.4%
10-yr IRR 5.0% · grower
Market implies +63.1%/yr
vs model +21.6% · above model
TECH
Deeply overvalued
BIO-TECHNE Corp
Price$72.47
Model IV$20.97
P/IV2.46
Premium +246%
Return to IV: -71.1%
Owner yield 2.0%
10-yr IRR -1.7% · moderate
Market implies +23.9%/yr
vs model +7.9% · above model
TECK
Valuation N/A
TECK RESOURCES LTD
Price$66.76
Model IV—
P/IV—
TEL
Deeply overvalued
TE Connectivity plc
Price$210.01
Model IV$137.68
P/IV1.55
Premium +53%
Return to IV: -34.4%
Owner yield 4.5%
10-yr IRR 7.3% · moderate
Market implies +12.0%/yr
vs model +7.1% · above model
TEM
Valuation N/A
Tempus AI, Inc.
Price$78.03
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +50.0% · below model
TER
Valuation N/A
TERADYNE, INC
Price$381.54
Model IV—
P/IV—
Market implies +51.6%/yr
vs model +2.0% · above model
TEVA
Deeply overvalued
TEVA PHARMACEUTICAL INDUSTRIES LTD
Price$40.06
Model IV$14.05
P/IV2.51
Premium +185%
Return to IV: -64.9%
Owner yield 2.0%
10-yr IRR -4.4% · steady
Market implies +17.9%/yr
vs model +4.5% · above model
TFC
Fairly valued
TRUIST FINANCIAL CORP
Price$49.00
Model IV$44.75
P/IV1.08
Premium +9%
Return to IV: -8.7%
TFII
Valuation N/A
TFI International Inc.
Price$125.49
Model IV—
P/IV—
TGT
Deeply overvalued
TARGET CORP
Price$157.71
Model IV$74.28
P/IV2.13
Premium +112%
Return to IV: -52.9%
Owner yield 4.8%
10-yr IRR 4.5% · steady
Market implies +12.1%/yr
vs model +2.2% · above model
THC
Valuation N/A
TENET HEALTHCARE CORP
Price$260.97
Model IV—
P/IV—
Owner yield 7.4%
10-yr IRR 15.9% · moderate
Market implies -6.1%/yr
vs model +8.6% · below model
TIGO
Valuation N/A
MILLICOM INTERNATIONAL CELLULAR SA
Price$95.11
Model IV—
P/IV—
TJX
Deeply overvalued
TJX COMPANIES INC /DE/
Price$130.96
Model IV$85.04
P/IV1.50
Premium +54%
Return to IV: -35.1%
Owner yield 2.9%
10-yr IRR 1.4% · moderate
Market implies +10.9%/yr
vs model +6.3% · above model
TKO
Fairly valued
TKO Group Holdings, Inc.
Price$191.12
Model IV$182.02
P/IV1.13
Premium +5%
Return to IV: -4.8%
Market implies +19.4%/yr
vs model +25.0% · below model
TLK
Valuation N/A
PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK
Price$13.87
Model IV—
P/IV—
TLN
Deeply overvalued
Talen Energy Corp
Price$299.97
Model IV$123.72
P/IV3.13
Premium +142%
Return to IV: -58.8%
TM
Valuation N/A
TOYOTA MOTOR CORP/
Price$192.50
Model IV—
P/IV—
Market implies +43.7%/yr
vs model +6.1% · above model
TME
Valuation N/A
Tencent Music Entertainment Group
Price$8.17
Model IV—
P/IV—
TMO
Deeply overvalued
THERMO FISHER SCIENTIFIC INC.
Price$658.76
Model IV$308.01
P/IV1.60
Premium +114%
Return to IV: -53.2%
Owner yield 2.7%
10-yr IRR 0.8% · moderate
Market implies +15.5%/yr
vs model +6.5% · above model
TMUS
Undervalued
T-Mobile US, Inc.
Price$165.27
Model IV$212.01
P/IV0.86
Discount 22%
Return to IV: +28.3%
Owner yield 6.8%
10-yr IRR 9.7% · steady
Market implies -1.1%/yr
vs model +2.6% · below model
TMUSI
Deeply undervalued
T-Mobile US, Inc.
Price$19.60
Model IV$212.01
P/IV0.09
Discount 91%
Return to IV: +981.7%
Market implies -39.0%/yr
vs model +2.6% · below model
TMUSL
Deeply undervalued
T-Mobile US, Inc.
Price$21.87
Model IV$212.01
P/IV0.10
Discount 90%
Return to IV: +869.4%
Market implies -36.4%/yr
vs model +2.6% · below model
TMUSZ
Deeply undervalued
T-Mobile US, Inc.
Price$19.47
Model IV$212.01
P/IV0.09
Discount 91%
Return to IV: +989.2%
Market implies -39.2%/yr
vs model +2.6% · below model
TOL
Undervalued
Toll Brothers, Inc.
Price$135.50
Model IV$181.12
P/IV0.76
Discount 25%
Return to IV: +33.7%
Owner yield 7.8%
10-yr IRR 17.7% · moderate
Market implies +3.8%/yr
vs model +9.8% · below model
TOST
Overvalued
Toast, Inc.
Price$29.80
Model IV$23.17
P/IV1.12
Premium +29%
Return to IV: -22.2%
Market implies +22.5%/yr
vs model +25.0% · in line
TPG
Deeply overvalued
TPG Inc.
Price$46.52
Model IV$16.07
P/IV2.65
Premium +189%
Return to IV: -65.5%
Market implies +30.8%/yr
vs model +20.2% · above model
TPL
Valuation N/A
Texas Pacific Land Corp
Price$366.80
Model IV—
P/IV—
TPR
Deeply overvalued
TAPESTRY, INC.
Price$113.07
Model IV$66.98
P/IV2.17
Premium +69%
Return to IV: -40.8%
Owner yield 4.0%
10-yr IRR 8.1% · moderate
Market implies +15.8%/yr
vs model +10.0% · above model
TRGP
Deeply overvalued
Targa Resources Corp.
Price$289.36
Model IV$184.20
P/IV1.38
Premium +57%
Return to IV: -36.3%
TRI
Valuation N/A
THOMSON REUTERS CORP /CAN/
Price$95.43
Model IV—
P/IV—
TRMB
Deeply overvalued
TRIMBLE INC.
Price$57.75
Model IV$12.07
P/IV4.67
Premium +378%
Return to IV: -79.1%
Owner yield 3.4%
10-yr IRR 1.7% · steady
Market implies +25.5%/yr
vs model +4.3% · above model
TROW
Overvalued
PRICE T ROWE GROUP INC
Price$104.63
Model IV$82.18
P/IV1.27
Premium +27%
Return to IV: -21.5%
Owner yield 5.3%
10-yr IRR 7.2% · steady
Market implies +6.8%/yr
vs model +3.9% · in line
TRP
Overvalued
TC ENERGY CORP
Price$60.48
Model IV$48.11
P/IV1.38
Premium +26%
Return to IV: -20.5%
TRU
Deeply overvalued
TransUnion
Price$71.41
Model IV$50.35
P/IV1.42
Premium +42%
Return to IV: -29.5%
Market implies +14.2%/yr
vs model +11.7% · in line
TRV
Deeply overvalued
TRAVELERS COMPANIES, INC.
Price$371.13
Model IV$230.59
P/IV1.27
Premium +61%
Return to IV: -37.9%
TS
Fairly valued
TENARIS SA
Price$55.97
Model IV$59.87
P/IV0.96
Discount 7%
Return to IV: +7.0%
Owner yield 9.0%
10-yr IRR 18.5% · moderate
Market implies +5.5%/yr
vs model +8.0% · in line
TSCO
Fairly valued
TRACTOR SUPPLY CO /DE/
Price$32.33
Model IV$28.53
P/IV1.11
Premium +13%
Return to IV: -11.8%
Owner yield 3.8%
10-yr IRR 4.4% · steady
Market implies +6.6%/yr
vs model +6.0% · in line
TSEM
Valuation N/A
TOWER SEMICONDUCTOR LTD
Price$233.82
Model IV—
P/IV—
Market implies +58.5%/yr
vs model +2.0% · above model
TSLA
Valuation N/A
Tesla, Inc.
Price$375.30
Model IV—
P/IV—
Owner yield 0.2%
10-yr IRR -23.9% · moderate
Market implies +59.7%/yr
vs model +8.0% · above model
TSM
Valuation N/A
TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD
Price$445.14
Model IV—
P/IV—
Owner yield 0.8%
10-yr IRR -14.7% · steady
Market implies +28.0%/yr
TSN
Deeply undervalued
TYSON FOODS, INC.
Price$52.02
Model IV$91.21
P/IV0.67
Discount 43%
Return to IV: +75.3%
Owner yield 4.4%
10-yr IRR 5.3% · steady
Market implies -2.8%/yr
vs model +4.7% · below model
TT
Deeply overvalued
Trane Technologies plc
Price$433.32
Model IV$312.57
P/IV1.44
Premium +39%
Return to IV: -27.9%
Owner yield 2.6%
10-yr IRR 4.4% · grower
Market implies +14.1%/yr
vs model +12.4% · in line
