Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
TTE
Deeply overvalued
TotalEnergies SE
Price$90.06
Model IV$66.12
P/IV1.39
Premium +36%
Return to IV: -26.6%
Owner yield 7.9%
10-yr IRR 10.4% · steady
Market implies +5.1%/yr
vs model +0.8% · above model
TTMI
Valuation N/A
TTM TECHNOLOGIES INC
Price$124.02
Model IV—
P/IV—
Market implies +27.1%/yr
vs model +8.9% · above model
TTWO
Deeply overvalued
TAKE TWO INTERACTIVE SOFTWARE INC
Price$209.92
Model IV$160.32
P/IV1.40
Premium +31%
Return to IV: -23.6%
Market implies +0.1%/yr
vs model +17.4% · below model
TU
Valuation N/A
TELUS CORP
Price$8.68
Model IV—
P/IV—
TW
Deeply undervalued
Tradeweb Markets Inc.
Price$104.45
Model IV$218.31
P/IV0.46
Discount 52%
Return to IV: +109.0%
Market implies +2.6%/yr
vs model +14.7% · below model
TWLO
Valuation N/A
TWILIO INC
Price$266.06
Model IV—
P/IV—
Market implies +60.4%/yr
vs model +16.6% · above model
TWST
Valuation N/A
Twist Bioscience Corp
Price$165.83
Model IV—
P/IV—
Market implies +54.2%/yr
vs model +29.9% · above model
TX
Fairly valued
Ternium S.A.
Price$56.84
Model IV$52.87
P/IV1.10
Premium +8%
Return to IV: -7.0%
Owner yield 2.3%
10-yr IRR -5.1% · steady
Market implies +1.7%/yr
vs model +1.0% · in line
TXG
Valuation N/A
10x Genomics, Inc.
Price$79.10
Model IV—
P/IV—
Market implies +42.7%/yr
vs model +7.0% · above model
TXN
Valuation N/A
TEXAS INSTRUMENTS INC
Price$270.87
Model IV—
P/IV—
Market implies +26.1%/yr
vs model +2.0% · above model
TXRH
Overvalued
Texas Roadhouse, Inc.
Price$165.54
Model IV$139.06
P/IV1.30
Premium +19%
Return to IV: -16.0%
Owner yield 2.9%
10-yr IRR 6.5% · grower
Market implies +12.8%/yr
vs model +13.6% · in line
TXT
Fairly valued
TEXTRON INC
Price$79.41
Model IV$83.37
P/IV1.10
Discount 5%
Return to IV: +5.0%
Owner yield 5.7%
10-yr IRR 9.2% · steady
Market implies +3.7%/yr
vs model +5.1% · in line
TYL
Fairly valued
TYLER TECHNOLOGIES INC
Price$332.46
Model IV$365.58
P/IV0.86
Discount 9%
Return to IV: +10.0%
Owner yield 3.7%
10-yr IRR 7.4% · moderate
Market implies +7.5%/yr
vs model +10.6% · below model
U
Valuation N/A
Unity Software Inc.
Price$43.21
Model IV—
P/IV—
Market implies +34.4%/yr
vs model +13.6% · above model
UAL
Deeply overvalued
United Airlines Holdings, Inc.
Price$114.39
Model IV$85.74
P/IV1.34
Premium +33%
Return to IV: -25.0%
Owner yield 5.4%
10-yr IRR 10.8% · moderate
Market implies +11.2%/yr
vs model +8.0% · above model
UBER
Deeply undervalued
Uber Technologies, Inc
Price$70.84
Model IV$166.92
P/IV0.42
Discount 58%
Return to IV: +135.6%
Owner yield 4.4%
10-yr IRR 13.3% · grower
Market implies +7.2%/yr
vs model +25.0% · below model
UBS
Valuation N/A
UBS Group AG
Price$51.06
Model IV—
P/IV—
UDR
Undervalued
UDR, Inc.
Price$33.89
Model IV$44.19
P/IV0.83
Discount 23%
Return to IV: +30.4%
UGLD
Valuation N/A
UGLD
Price$21.84
Model IV—
P/IV—
UHAL
Valuation N/A
U-Haul Holding Co /NV/
Price$63.43
Model IV—
P/IV—
Market implies +64.5%/yr
vs model +2.2% · above model
UHS
Deeply undervalued
UNIVERSAL HEALTH SERVICES INC
Price$174.74
Model IV$468.11
P/IV0.31
Discount 63%
Return to IV: +167.9%
Owner yield 7.4%
10-yr IRR 19.3% · grower
Market implies -2.4%/yr
vs model +12.8% · below model
UI
Deeply overvalued
Ubiquiti Inc.
Price$586.17
Model IV$126.43
P/IV4.62
Premium +364%
Return to IV: -78.4%
Owner yield 0.9%
10-yr IRR -8.6% · moderate
Market implies +31.5%/yr
vs model +10.2% · above model
UL
Overvalued
UNILEVER PLC
Price$62.17
Model IV$50.95
P/IV1.22
Premium +22%
Return to IV: -18.0%
Owner yield 6.0%
10-yr IRR 7.5% · steady
Market implies +4.4%/yr
vs model +2.0% · in line
ULS
Deeply overvalued
UL Solutions Inc.
Price$66.32
Model IV$30.93
P/IV3.22
Premium +114%
Return to IV: -53.4%
Owner yield 2.3%
10-yr IRR -1.1% · moderate
Market implies +15.6%/yr
vs model +6.4% · above model
ULTA
Undervalued
Ulta Beauty, Inc.
Price$557.86
Model IV$691.60
P/IV0.74
Discount 19%
Return to IV: +24.0%
Owner yield 4.1%
10-yr IRR 10.6% · grower
Market implies +7.3%/yr
vs model +13.0% · below model
UMBF
Fairly valued
UMB FINANCIAL CORP
Price$133.53
Model IV$125.64
P/IV1.18
Premium +6%
Return to IV: -5.9%
UMC
Valuation N/A
UNITED MICROELECTRONICS CORP
Price$25.43
Model IV—
P/IV—
Market implies +55.9%/yr
vs model +3.0% · above model
UNH
Deeply overvalued
UNITEDHEALTH GROUP INC
Price$377.56
Model IV$264.16
P/IV1.54
Premium +43%
Return to IV: -30.0%
UNM
Fairly valued
Unum Group
Price$93.56
Model IV$103.56
P/IV0.80
Discount 10%
Return to IV: +10.7%
UNP
Overvalued
UNION PACIFIC CORP
Price$269.63
Model IV$216.52
P/IV1.21
Premium +25%
Return to IV: -19.7%
Owner yield 3.4%
10-yr IRR 3.1% · moderate
Market implies +8.1%/yr
vs model +6.2% · in line
UPS
Fairly valued
UNITED PARCEL SERVICE INC
Price$94.75
Model IV$89.91
P/IV1.19
Premium +5%
Return to IV: -5.1%
Owner yield 6.7%
10-yr IRR 10.4% · steady
Market implies +4.1%/yr
vs model +3.8% · in line
URI
Deeply undervalued
UNITED RENTALS, INC.
Price$1,029.92
Model IV$1,991.97
P/IV0.50
Discount 48%
Return to IV: +93.4%
Market implies +3.1%/yr
vs model +15.7% · below model
USB
Overvalued
US BANCORP DE
Price$60.44
Model IV$50.38
P/IV1.09
Premium +20%
Return to IV: -16.6%
USFD
Fairly valued
US Foods Holding Corp.
Price$94.22
Model IV$106.29
P/IV0.77
Discount 11%
Return to IV: +12.8%
Owner yield 4.0%
10-yr IRR 4.5% · steady
Market implies +2.8%/yr
vs model +5.0% · in line
USLV
Valuation N/A
USLV
Price$16.46
Model IV—
P/IV—
USML
Valuation N/A
UBS AG
Price$47.26
Model IV—
P/IV—
UTHR
Deeply undervalued
UNITED THERAPEUTICS Corp
Price$493.10
Model IV$1,006.54
P/IV0.55
Discount 51%
Return to IV: +104.1%
Owner yield 4.1%
10-yr IRR 12.0% · grower
Market implies +3.2%/yr
vs model +15.1% · below model
UXIN
Valuation N/A
Uxin Ltd
Price$1.08
Model IV—
P/IV—
Market implies +40.6%/yr
vs model +46.6% · below model
V
Valuation N/A
VISA INC.
Price$369.95
Model IV—
P/IV—
VALE
Valuation N/A
Vale S.A.
Price$14.15
Model IV—
P/IV—
VEEV
Deeply overvalued
VEEVA SYSTEMS INC
Price$261.31
Model IV$181.15
P/IV0.96
Premium +44%
Return to IV: -30.7%
Market implies +16.0%/yr
vs model +13.8% · in line
VEON
Deeply undervalued
VEON Ltd.
Price$69.67
Model IV$116.10
P/IV0.59
Discount 40%
Return to IV: +66.6%
Owner yield 11.2%
10-yr IRR 18.2% · steady
Market implies -4.2%/yr
vs model +3.3% · below model
VG
Deeply overvalued
Venture Global, Inc.
Price$13.66
Model IV$6.13
P/IV1.97
Premium +123%
Return to IV: -55.1%
VICI
Deeply undervalued
VICI PROPERTIES INC.
Price$24.05
Model IV$46.56
P/IV0.61
Discount 48%
Return to IV: +93.6%
VICR
Valuation N/A
VICOR CORP
Price$223.90
Model IV—
P/IV—
Owner yield 0.6%
10-yr IRR -15.1% · steady
Market implies +42.4%/yr
vs model +5.8% · above model
VIK
Valuation N/A
Viking Holdings Ltd
Price$86.05
Model IV—
P/IV—
VIV
Valuation N/A
TELEFONICA BRASIL S.A.
Price$12.02
Model IV—
P/IV—
VLO
Deeply overvalued
VALERO ENERGY CORP/TX
Price$393.27
Model IV$167.67
P/IV2.33
Premium +135%
Return to IV: -57.4%
Owner yield 4.3%
10-yr IRR 3.4% · steady
Market implies +14.2%/yr
vs model +2.5% · above model
VLTO
Fairly valued
Veralto Corp
Price$95.18
Model IV$94.09
P/IV0.87
Premium +1%
Return to IV: -1.1%
Owner yield 3.8%
10-yr IRR 4.4% · steady
Market implies +5.2%/yr
vs model +5.8% · in line
VLYPN
Deeply overvalued
VALLEY NATIONAL BANCORP
Price$25.60
Model IV$12.86
P/IV2.00
Premium +99%
Return to IV: -49.8%
VLYPO
Deeply overvalued
VALLEY NATIONAL BANCORP
Price$24.91
Model IV$12.86
P/IV1.94
Premium +94%
Return to IV: -48.4%
VLYPP
Deeply overvalued
VALLEY NATIONAL BANCORP
Price$25.05
Model IV$12.86
P/IV1.95
Premium +95%
Return to IV: -48.7%
VMC
Deeply overvalued
Vulcan Materials CO
Price$246.20
Model IV$105.96
P/IV2.39
Premium +132%
Return to IV: -57.0%
Owner yield 2.5%
10-yr IRR 0.6% · moderate
Market implies +17.8%/yr
vs model +8.0% · above model
VOD
Valuation N/A
VODAFONE GROUP PUBLIC LTD CO
Price$17.02
Model IV—
P/IV—
VRSK
Deeply undervalued
Verisk Analytics, Inc.
Price$172.02
Model IV$278.17
P/IV0.63
Discount 38%
Return to IV: +61.7%
Owner yield 4.1%
10-yr IRR 9.3% · moderate
Market implies +2.9%/yr
vs model +11.4% · below model
VRSN
Undervalued
VERISIGN INC/CA
Price$308.18
Model IV$380.82
P/IV0.75
Discount 19%
Return to IV: +23.6%
Owner yield 3.2%
10-yr IRR 6.2% · moderate
Market implies +6.8%/yr
vs model +11.6% · below model
VRT
Deeply overvalued
Vertiv Holdings Co
Price$250.86
Model IV$75.46
P/IV4.18
Premium +232%
Return to IV: -69.9%
Owner yield 1.3%
10-yr IRR -2.1% · grower
Market implies +32.2%/yr
vs model +17.3% · above model
VRTX
Deeply overvalued
VERTEX PHARMACEUTICALS INC / MA
Price$510.72
Model IV$284.74
P/IV1.57
Premium +79%
Return to IV: -44.2%
Owner yield 1.5%
10-yr IRR -3.0% · moderate
Market implies +16.7%/yr
vs model +11.5% · above model
VSAT
Deeply undervalued
VIASAT INC
Price$76.38
Model IV$113.66
P/IV0.71
Discount 33%
Return to IV: +48.8%
Market implies +8.9%/yr
vs model +19.1% · below model
VST
Valuation N/A
Vistra Corp.
Price$140.78
Model IV—
P/IV—
