Stock Analyses

Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.

Clear
199 stocks · page 3 of 4
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
NXPI
NXP Semiconductors N.V.
Deeply overvalued
Technology
Price$232.41
Model IV$104.39
P/IV3.08
Premium +123% Return to IV: -55.1%
Owner yield 4.0% 10-yr IRR 6.3% · moderate
Market implies +18.0%/yr vs model +7.4% · above model
NXT
Nextpower Inc.
Deeply overvalued
Technology
Price$83.15
Model IV$58.30
P/IV2.68
Premium +43% Return to IV: -29.9%
Owner yield 4.1% 10-yr IRR 12.1% · grower
Market implies +21.7%/yr vs model +21.1% · in line
OKTA
Okta, Inc.
Deeply overvalued
Technology
Price$191.33
Model IV$57.55
P/IV2.14
Premium +232% Return to IV: -69.9%
Market implies +31.7%/yr vs model +19.3% · above model
OMC
OMNICOM GROUP INC.
Deeply undervalued
Technology
Price$75.59
Model IV$325.64
P/IV0.22
Discount 77% Return to IV: +330.8%
Owner yield 12.3% 10-yr IRR 24.4% · moderate
Market implies -12.7%/yr vs model +8.3% · below model
ON
ON SEMICONDUCTOR CORP
Valuation N/A
Technology
Price$71.72
Model IV
P/IV
Owner yield 3.5% 10-yr IRR 2.5% · steady
Market implies +22.1%/yr vs model +4.9% · above model
ORCL
ORACLE CORP
Valuation N/A
Technology
Price$148.56
Model IV
P/IV
Market implies +25.3%/yr
OTIS
Otis Worldwide Corp
Undervalued
Technology
Price$66.64
Model IV$81.79
P/IV0.87
Discount 19% Return to IV: +22.7%
Owner yield 5.5% 10-yr IRR 9.4% · steady
Market implies +2.4%/yr vs model +6.0% · below model
P
Everpure, Inc.
Deeply overvalued
Technology
Price$113.66
Model IV$18.54
P/IV4.29
Premium +513% Return to IV: -83.7%
Market implies +33.2%/yr vs model +13.8% · above model
PANW
Palo Alto Networks Inc
Deeply overvalued
Technology
Price$371.76
Model IV$70.03
P/IV4.02
Premium +431% Return to IV: -81.2%
Market implies +21.3%/yr vs model +21.3% · in line
PAYC
Paycom Software, Inc.
Fairly valued
Technology
Price$226.24
Model IV$239.39
P/IV0.58
Discount 5% Return to IV: +5.8%
Owner yield 2.7% 10-yr IRR 6.7% · grower
Market implies +13.0%/yr vs model +17.2% · below model
PAYP
PayPay Corp
Valuation N/A
Technology
Price$17.72
Model IV
P/IV
PDD
PDD Holdings Inc.
Fairly valued
Technology
Price$79.30
Model IV$71.92
P/IV1.17
Premium +10% Return to IV: -9.3%
Market implies +16.7%/yr vs model +20.0% · below model
PINS
PINTEREST, INC.
Deeply overvalued
Technology
Price$19.36
Model IV$12.82
P/IV1.56
Premium +51% Return to IV: -33.8%
Owner yield 7.0% 10-yr IRR 18.4% · grower
Market implies +15.6%/yr vs model +12.8% · in line
PLTR
Palantir Technologies Inc.
Valuation N/A
Technology
Price$183.09
Model IV
P/IV
Market implies +46.8%/yr vs model +30.5% · above model
PTC
PTC INC.
Fairly valued
Technology
Price$135.28
Model IV$133.25
P/IV1.04
Premium +2% Return to IV: -1.5%
Owner yield 4.5% 10-yr IRR 10.5% · moderate
Market implies +9.4%/yr vs model +11.3% · in line
PYPL
PayPal Holdings, Inc.
Deeply undervalued
Technology
Price$52.62
Model IV$90.38
P/IV0.50
Discount 42% Return to IV: +71.8%
Owner yield 10.8% 10-yr IRR 25.7% · grower
Market implies +2.2%/yr vs model +12.5% · below model
Q
Qnity Electronics, Inc.
Deeply overvalued
Technology
Price$121.82
Model IV$49.98
P/IV3.12
Premium +144% Return to IV: -59.0%
Owner yield 3.3% 10-yr IRR 5.1% · moderate
Market implies +21.8%/yr vs model +9.6% · above model
QCOM
QUALCOMM INC/DE
Deeply overvalued
Technology
Price$194.23
Model IV$128.36
P/IV1.96
Premium +51% Return to IV: -33.9%
Owner yield 5.3% 10-yr IRR 11.5% · moderate
Market implies +13.9%/yr vs model +9.6% · above model
QRVO
Qorvo, Inc.
Deeply overvalued
Technology
Price$117.21
Model IV$76.12
P/IV1.36
Premium +54% Return to IV: -35.1%
Owner yield 5.7% 10-yr IRR 8.0% · steady
Market implies +9.3%/yr vs model +3.6% · above model
RBA
RB GLOBAL INC.
Deeply undervalued
Technology
Price$83.70
Model IV$178.98
P/IV0.59
Discount 53% Return to IV: +113.8%
Owner yield 3.8% 10-yr IRR 11.2% · grower
Market implies +8.6%/yr vs model +25.0% · below model
RBLX
Roblox Corp
Deeply overvalued
Technology
Price$51.25
Model IV$28.93
P/IV1.63
Premium +77% Return to IV: -43.6%
Market implies +9.5%/yr vs model +26.4% · below model
RBRK
Rubrik, Inc.
Deeply overvalued
Technology
Price$112.96
Model IV$23.97
P/IV3.28
Premium +371% Return to IV: -78.8%
Market implies +25.2%/yr vs model +30.0% · below model
RDDT
Reddit, Inc.
Deeply overvalued
Technology
Price$158.73
Model IV$51.24
P/IV3.44
Premium +210% Return to IV: -67.7%
Market implies +35.9%/yr vs model +25.0% · above model
RELX
RELX PLC
Valuation N/A
Technology
Price$33.41
Model IV
P/IV
RMBS
RAMBUS INC
Deeply overvalued
Technology
Price$96.96
Model IV$44.88
P/IV3.24
Premium +116% Return to IV: -53.7%
Owner yield 2.2% 10-yr IRR 4.1% · grower
Market implies +27.4%/yr vs model +19.7% · above model
ROL
ROLLINS INC
Undervalued
Technology
Price$32.35
Model IV$44.09
P/IV1.08
Discount 27% Return to IV: +36.3%
Owner yield 3.7% 10-yr IRR 8.2% · moderate
Market implies +5.2%/yr vs model +11.7% · below model
RPAY
Repay Holdings Corp
Valuation N/A
Technology
Price$3.93
Model IV
P/IV
Market implies +99.0%/yr vs model +9.0% · above model
SAIL
SailPoint, Inc.
Deeply overvalued
Technology
Price$20.32
Model IV$4.27
P/IV4.41
Premium +376% Return to IV: -79.0%
Market implies +25.3%/yr vs model +23.8% · in line
SANM
SANMINA CORP
Deeply overvalued
Technology
Price$209.47
Model IV$97.36
P/IV2.67
Premium +115% Return to IV: -53.5%
Owner yield 2.2% 10-yr IRR 1.0% · moderate
Market implies +20.4%/yr vs model +11.0% · above model
SAP
SAP SE
Valuation N/A
Technology
Price$209.22
Model IV
P/IV
SE
Sea Ltd
Undervalued
Technology
Price$102.65
Model IV$137.58
P/IV0.66
Discount 25% Return to IV: +34.0%
Owner yield 4.7% 10-yr IRR 14.2% · grower
Market implies +8.7%/yr vs model +16.5% · below model
SHOP
SHOPIFY INC.
Deeply overvalued
Technology
Price$137.92
Model IV$24.63
P/IV4.82
Premium +460% Return to IV: -82.1%
Owner yield 0.8% 10-yr IRR -6.7% · grower
Market implies +43.4%/yr vs model +21.7% · above model
SITM
SITIME Corp
Valuation N/A
Technology
Price$638.32
Model IV
P/IV
Market implies +77.9%/yr vs model +10.5% · above model
SMCI
Super Micro Computer, Inc.
Fairly valued
Technology
Price$41.20
Model IV$44.03
P/IV1.05
Discount 6% Return to IV: +6.9%
Market implies +18.5%/yr vs model +25.0% · below model
SMTC
SEMTECH CORP
Valuation N/A
Technology
Price$177.37
Model IV
P/IV
Owner yield 0.2% 10-yr IRR -22.1% · moderate
Market implies +47.7%/yr vs model +10.0% · above model
SN
SharkNinja, Inc.
Deeply overvalued
Technology
Price$167.50
Model IV$53.47
P/IV2.28
Premium +213% Return to IV: -68.1%
Owner yield 1.3% 10-yr IRR -2.5% · grower
Market implies +27.6%/yr vs model +13.7% · above model
SNDK
Sandisk Corp
Valuation N/A
Technology
Price$1,766.64
Model IV
P/IV
Market implies +60.7%/yr vs model +9.9% · above model
SNOW
Snowflake Inc.
Valuation N/A
Technology
Price$339.39
Model IV
P/IV
Market implies +42.2%/yr vs model +8.0% · above model
SNPS
SYNOPSYS INC
Deeply overvalued
Technology
Price$401.85
Model IV$108.86
P/IV4.37
Premium +269% Return to IV: -72.9%
Market implies +20.2%/yr vs model +13.8% · above model
SONY
Sony Group Corp
Valuation N/A
Technology
Price$23.59
Model IV
P/IV
SPGI
S&P Global Inc.
Deeply undervalued
Technology
Price$404.47
Model IV$626.38
P/IV0.68
Discount 35% Return to IV: +54.9%
Market implies +6.0%/yr vs model +15.2% · below model
SSNC
SS&C Technologies Holdings Inc
Deeply undervalued
Technology
Price$80.40
Model IV$126.72
P/IV0.53
Discount 37% Return to IV: +57.6%
Owner yield 6.8% 10-yr IRR 14.8% · moderate
Market implies +1.6%/yr vs model +8.9% · below model
STM
STMicroelectronics N.V.
Deeply overvalued
Technology
Price$51.63
Model IV$31.82
P/IV2.18
Premium +62% Return to IV: -38.4%
Market implies +10.3%/yr vs model +3.0% · above model
STX
Seagate Technology Holdings plc
Valuation N/A
Technology
Price$877.33
Model IV
P/IV
Market implies +49.7%/yr vs model +2.0% · above model
SUNB
Sunbelt Rentals Holdings, Inc.
Valuation N/A
Technology
Price$72.85
Model IV
P/IV
SVRE
SaverOne 2014 Ltd.
Valuation N/A
Technology
Price$2.19
Model IV
P/IV
SWKS
SKYWORKS SOLUTIONS, INC.
Deeply overvalued
Technology
Price$88.74
Model IV$57.30
P/IV1.36
Premium +55% Return to IV: -35.4%
Owner yield 10.7% 10-yr IRR 15.9% · steady
Market implies +7.7%/yr vs model +1.6% · above model
TCOM
Trip.com Group Ltd
Deeply undervalued
Technology
Price$40.65
Model IV$156.52
P/IV0.30
Discount 74% Return to IV: +285.0%
Owner yield 8.9% 10-yr IRR 24.3% · grower
Market implies +1.2%/yr vs model +24.5% · below model
TEAM
Atlassian Corp
Valuation N/A
Technology
Price$195.67
Model IV
P/IV
Owner yield 2.4% 10-yr IRR 5.0% · grower
Market implies +63.1%/yr vs model +21.6% · above model
TEM
Tempus AI, Inc.
Valuation N/A
Technology
Price$78.03
Model IV
P/IV
Market implies -50.0%/yr vs model +50.0% · below model
TOST
Toast, Inc.
Overvalued
Technology
Price$29.80
Model IV$23.17
P/IV1.12
Premium +29% Return to IV: -22.2%
Market implies +22.5%/yr vs model +25.0% · in line
TRU
TransUnion
Deeply overvalued
Technology
Price$71.41
Model IV$50.35
P/IV1.42
Premium +42% Return to IV: -29.5%
Market implies +14.2%/yr vs model +11.7% · in line
TSEM
TOWER SEMICONDUCTOR LTD
Valuation N/A
Technology
Price$233.82
Model IV
P/IV
Market implies +58.5%/yr vs model +2.0% · above model
TSM
TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD
Valuation N/A
Technology
Price$445.14
Model IV
P/IV
Owner yield 0.8% 10-yr IRR -14.7% · steady
Market implies +28.0%/yr
TTMI
TTM TECHNOLOGIES INC
Valuation N/A
Technology
Price$124.02
Model IV
P/IV
Market implies +27.1%/yr vs model +8.9% · above model
TTWO
TAKE TWO INTERACTIVE SOFTWARE INC
Deeply overvalued
Technology
Price$209.92
Model IV$160.32
P/IV1.40
Premium +31% Return to IV: -23.6%
Market implies +0.1%/yr vs model +17.4% · below model
TWLO
TWILIO INC
Valuation N/A
Technology
Price$266.06
Model IV
P/IV
Market implies +60.4%/yr vs model +16.6% · above model
TXN
TEXAS INSTRUMENTS INC
Valuation N/A
Technology
Price$270.87
Model IV
P/IV
Market implies +26.1%/yr vs model +2.0% · above model
TYL
TYLER TECHNOLOGIES INC
Fairly valued
Technology
Price$332.46
Model IV$365.58
P/IV0.86
Discount 9% Return to IV: +10.0%
Owner yield 3.7% 10-yr IRR 7.4% · moderate
Market implies +7.5%/yr vs model +10.6% · below model
U
Unity Software Inc.
Valuation N/A
Technology
Price$43.21
Model IV
P/IV
Market implies +34.4%/yr vs model +13.6% · above model