Stock Analyses
Model-driven valuations for thousands of US-listed stocks, built from SEC EDGAR filings. Click any card to see the full analysis.
All sectors 6,474
Financial Services 1,896
Healthcare 1,114
Technology 1,079
Industrials 668
Consumer Cyclical 490
Basic Materials 336
Consumer Defensive 248
Communication Services 212
Utilities 185
Energy 165
Real Estate 81
Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
NXPI
Deeply overvalued
NXP Semiconductors N.V.
Price$232.41
Model IV$104.39
P/IV3.08
Premium +123%
Return to IV: -55.1%
Owner yield 4.0%
10-yr IRR 6.3% · moderate
Market implies +18.0%/yr
vs model +7.4% · above model
NXT
Deeply overvalued
Nextpower Inc.
Price$83.15
Model IV$58.30
P/IV2.68
Premium +43%
Return to IV: -29.9%
Owner yield 4.1%
10-yr IRR 12.1% · grower
Market implies +21.7%/yr
vs model +21.1% · in line
OKTA
Deeply overvalued
Okta, Inc.
Price$191.33
Model IV$57.55
P/IV2.14
Premium +232%
Return to IV: -69.9%
Market implies +31.7%/yr
vs model +19.3% · above model
OMC
Deeply undervalued
OMNICOM GROUP INC.
Price$75.59
Model IV$325.64
P/IV0.22
Discount 77%
Return to IV: +330.8%
Owner yield 12.3%
10-yr IRR 24.4% · moderate
Market implies -12.7%/yr
vs model +8.3% · below model
ON
Valuation N/A
ON SEMICONDUCTOR CORP
Price$71.72
Model IV—
P/IV—
Owner yield 3.5%
10-yr IRR 2.5% · steady
Market implies +22.1%/yr
vs model +4.9% · above model
ORCL
Valuation N/A
ORACLE CORP
Price$148.56
Model IV—
P/IV—
Market implies +25.3%/yr
OTIS
Undervalued
Otis Worldwide Corp
Price$66.64
Model IV$81.79
P/IV0.87
Discount 19%
Return to IV: +22.7%
Owner yield 5.5%
10-yr IRR 9.4% · steady
Market implies +2.4%/yr
vs model +6.0% · below model
P
Deeply overvalued
Everpure, Inc.
Price$113.66
Model IV$18.54
P/IV4.29
Premium +513%
Return to IV: -83.7%
Market implies +33.2%/yr
vs model +13.8% · above model
PANW
Deeply overvalued
Palo Alto Networks Inc
Price$371.76
Model IV$70.03
P/IV4.02
Premium +431%
Return to IV: -81.2%
Market implies +21.3%/yr
vs model +21.3% · in line
PAYC
Fairly valued
Paycom Software, Inc.
Price$226.24
Model IV$239.39
P/IV0.58
Discount 5%
Return to IV: +5.8%
Owner yield 2.7%
10-yr IRR 6.7% · grower
Market implies +13.0%/yr
vs model +17.2% · below model
PAYP
Valuation N/A
PayPay Corp
Price$17.72
Model IV—
P/IV—
PDD
Fairly valued
PDD Holdings Inc.
Price$79.30
Model IV$71.92
P/IV1.17
Premium +10%
Return to IV: -9.3%
Market implies +16.7%/yr
vs model +20.0% · below model
PINS
Deeply overvalued
PINTEREST, INC.
Price$19.36
Model IV$12.82
P/IV1.56
Premium +51%
Return to IV: -33.8%
Owner yield 7.0%
10-yr IRR 18.4% · grower
Market implies +15.6%/yr
vs model +12.8% · in line
PLTR
Valuation N/A
Palantir Technologies Inc.
Price$183.09
Model IV—
P/IV—
Market implies +46.8%/yr
vs model +30.5% · above model
PTC
Fairly valued
PTC INC.
Price$135.28
Model IV$133.25
P/IV1.04
Premium +2%
Return to IV: -1.5%
Owner yield 4.5%
10-yr IRR 10.5% · moderate
Market implies +9.4%/yr
vs model +11.3% · in line
PYPL
Deeply undervalued
PayPal Holdings, Inc.
Price$52.62
Model IV$90.38
P/IV0.50
Discount 42%
Return to IV: +71.8%
Owner yield 10.8%
10-yr IRR 25.7% · grower
Market implies +2.2%/yr
vs model +12.5% · below model
Q
Deeply overvalued
Qnity Electronics, Inc.
Price$121.82
Model IV$49.98
P/IV3.12
Premium +144%
Return to IV: -59.0%
Owner yield 3.3%
10-yr IRR 5.1% · moderate
Market implies +21.8%/yr
vs model +9.6% · above model
QCOM
Deeply overvalued
QUALCOMM INC/DE
Price$194.23
Model IV$128.36
P/IV1.96
Premium +51%
Return to IV: -33.9%
Owner yield 5.3%
10-yr IRR 11.5% · moderate
Market implies +13.9%/yr
vs model +9.6% · above model
QRVO
Deeply overvalued
Qorvo, Inc.
Price$117.21
Model IV$76.12
P/IV1.36
Premium +54%
Return to IV: -35.1%
Owner yield 5.7%
10-yr IRR 8.0% · steady
Market implies +9.3%/yr
vs model +3.6% · above model
RBA
Deeply undervalued
RB GLOBAL INC.
Price$83.70
Model IV$178.98
P/IV0.59
Discount 53%
Return to IV: +113.8%
Owner yield 3.8%
10-yr IRR 11.2% · grower
Market implies +8.6%/yr
vs model +25.0% · below model
RBLX
Deeply overvalued
Roblox Corp
Price$51.25
Model IV$28.93
P/IV1.63
Premium +77%
Return to IV: -43.6%
Market implies +9.5%/yr
vs model +26.4% · below model
RBRK
Deeply overvalued
Rubrik, Inc.
Price$112.96
Model IV$23.97
P/IV3.28
Premium +371%
Return to IV: -78.8%
Market implies +25.2%/yr
vs model +30.0% · below model
RDDT
Deeply overvalued
Reddit, Inc.
Price$158.73
Model IV$51.24
P/IV3.44
Premium +210%
Return to IV: -67.7%
Market implies +35.9%/yr
vs model +25.0% · above model
RELX
Valuation N/A
RELX PLC
Price$33.41
Model IV—
P/IV—
RMBS
Deeply overvalued
RAMBUS INC
Price$96.96
Model IV$44.88
P/IV3.24
Premium +116%
Return to IV: -53.7%
Owner yield 2.2%
10-yr IRR 4.1% · grower
Market implies +27.4%/yr
vs model +19.7% · above model
ROL
Undervalued
ROLLINS INC
Price$32.35
Model IV$44.09
P/IV1.08
Discount 27%
Return to IV: +36.3%
Owner yield 3.7%
10-yr IRR 8.2% · moderate
Market implies +5.2%/yr
vs model +11.7% · below model
RPAY
Valuation N/A
Repay Holdings Corp
Price$3.93
Model IV—
P/IV—
Market implies +99.0%/yr
vs model +9.0% · above model
SAIL
Deeply overvalued
SailPoint, Inc.
Price$20.32
Model IV$4.27
P/IV4.41
Premium +376%
Return to IV: -79.0%
Market implies +25.3%/yr
vs model +23.8% · in line
SANM
Deeply overvalued
SANMINA CORP
Price$209.47
Model IV$97.36
P/IV2.67
Premium +115%
Return to IV: -53.5%
Owner yield 2.2%
10-yr IRR 1.0% · moderate
Market implies +20.4%/yr
vs model +11.0% · above model
SAP
Valuation N/A
SAP SE
Price$209.22
Model IV—
P/IV—
SE
Undervalued
Sea Ltd
Price$102.65
Model IV$137.58
P/IV0.66
Discount 25%
Return to IV: +34.0%
Owner yield 4.7%
10-yr IRR 14.2% · grower
Market implies +8.7%/yr
vs model +16.5% · below model
SHOP
Deeply overvalued
SHOPIFY INC.
Price$137.92
Model IV$24.63
P/IV4.82
Premium +460%
Return to IV: -82.1%
Owner yield 0.8%
10-yr IRR -6.7% · grower
Market implies +43.4%/yr
vs model +21.7% · above model
SITM
Valuation N/A
SITIME Corp
Price$638.32
Model IV—
P/IV—
Market implies +77.9%/yr
vs model +10.5% · above model
SMCI
Fairly valued
Super Micro Computer, Inc.
Price$41.20
Model IV$44.03
P/IV1.05
Discount 6%
Return to IV: +6.9%
Market implies +18.5%/yr
vs model +25.0% · below model
SMTC
Valuation N/A
SEMTECH CORP
Price$177.37
Model IV—
P/IV—
Owner yield 0.2%
10-yr IRR -22.1% · moderate
Market implies +47.7%/yr
vs model +10.0% · above model
SN
Deeply overvalued
SharkNinja, Inc.
Price$167.50
Model IV$53.47
P/IV2.28
Premium +213%
Return to IV: -68.1%
Owner yield 1.3%
10-yr IRR -2.5% · grower
Market implies +27.6%/yr
vs model +13.7% · above model
SNDK
Valuation N/A
Sandisk Corp
Price$1,766.64
Model IV—
P/IV—
Market implies +60.7%/yr
vs model +9.9% · above model
SNOW
Valuation N/A
Snowflake Inc.
Price$339.39
Model IV—
P/IV—
Market implies +42.2%/yr
vs model +8.0% · above model
SNPS
Deeply overvalued
SYNOPSYS INC
Price$401.85
Model IV$108.86
P/IV4.37
Premium +269%
Return to IV: -72.9%
Market implies +20.2%/yr
vs model +13.8% · above model
SONY
Valuation N/A
Sony Group Corp
Price$23.59
Model IV—
P/IV—
SPGI
Deeply undervalued
S&P Global Inc.
Price$404.47
Model IV$626.38
P/IV0.68
Discount 35%
Return to IV: +54.9%
Market implies +6.0%/yr
vs model +15.2% · below model
SSNC
Deeply undervalued
SS&C Technologies Holdings Inc
Price$80.40
Model IV$126.72
P/IV0.53
Discount 37%
Return to IV: +57.6%
Owner yield 6.8%
10-yr IRR 14.8% · moderate
Market implies +1.6%/yr
vs model +8.9% · below model
STM
Deeply overvalued
STMicroelectronics N.V.
Price$51.63
Model IV$31.82
P/IV2.18
Premium +62%
Return to IV: -38.4%
Market implies +10.3%/yr
vs model +3.0% · above model
STX
Valuation N/A
Seagate Technology Holdings plc
Price$877.33
Model IV—
P/IV—
Market implies +49.7%/yr
vs model +2.0% · above model
SUNB
Valuation N/A
Sunbelt Rentals Holdings, Inc.
Price$72.85
Model IV—
P/IV—
SVRE
Valuation N/A
SaverOne 2014 Ltd.
Price$2.19
Model IV—
P/IV—
SWKS
Deeply overvalued
SKYWORKS SOLUTIONS, INC.
Price$88.74
Model IV$57.30
P/IV1.36
Premium +55%
Return to IV: -35.4%
Owner yield 10.7%
10-yr IRR 15.9% · steady
Market implies +7.7%/yr
vs model +1.6% · above model
TCOM
Deeply undervalued
Trip.com Group Ltd
Price$40.65
Model IV$156.52
P/IV0.30
Discount 74%
Return to IV: +285.0%
Owner yield 8.9%
10-yr IRR 24.3% · grower
Market implies +1.2%/yr
vs model +24.5% · below model
TEAM
Valuation N/A
Atlassian Corp
Price$195.67
Model IV—
P/IV—
Owner yield 2.4%
10-yr IRR 5.0% · grower
Market implies +63.1%/yr
vs model +21.6% · above model
TEM
Valuation N/A
Tempus AI, Inc.
Price$78.03
Model IV—
P/IV—
Market implies -50.0%/yr
vs model +50.0% · below model
TOST
Overvalued
Toast, Inc.
Price$29.80
Model IV$23.17
P/IV1.12
Premium +29%
Return to IV: -22.2%
Market implies +22.5%/yr
vs model +25.0% · in line
TRU
Deeply overvalued
TransUnion
Price$71.41
Model IV$50.35
P/IV1.42
Premium +42%
Return to IV: -29.5%
Market implies +14.2%/yr
vs model +11.7% · in line
TSEM
Valuation N/A
TOWER SEMICONDUCTOR LTD
Price$233.82
Model IV—
P/IV—
Market implies +58.5%/yr
vs model +2.0% · above model
TSM
Valuation N/A
TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD
Price$445.14
Model IV—
P/IV—
Owner yield 0.8%
10-yr IRR -14.7% · steady
Market implies +28.0%/yr
TTMI
Valuation N/A
TTM TECHNOLOGIES INC
Price$124.02
Model IV—
P/IV—
Market implies +27.1%/yr
vs model +8.9% · above model
TTWO
Deeply overvalued
TAKE TWO INTERACTIVE SOFTWARE INC
Price$209.92
Model IV$160.32
P/IV1.40
Premium +31%
Return to IV: -23.6%
Market implies +0.1%/yr
vs model +17.4% · below model
TWLO
Valuation N/A
TWILIO INC
Price$266.06
Model IV—
P/IV—
Market implies +60.4%/yr
vs model +16.6% · above model
TXN
Valuation N/A
TEXAS INSTRUMENTS INC
Price$270.87
Model IV—
P/IV—
Market implies +26.1%/yr
vs model +2.0% · above model
TYL
Fairly valued
TYLER TECHNOLOGIES INC
Price$332.46
Model IV$365.58
P/IV0.86
Discount 9%
Return to IV: +10.0%
Owner yield 3.7%
10-yr IRR 7.4% · moderate
Market implies +7.5%/yr
vs model +10.6% · below model
U
Valuation N/A
Unity Software Inc.
Price$43.21
Model IV—
P/IV—
Market implies +34.4%/yr
vs model +13.6% · above model
