Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
DSGX
Bond-like
DESCARTES SYSTEMS GROUP INC
Yield2.9%
Growth used12.7%
10-yr IRR5.9%
Grower · 5 yrs positive
P/IV 0.89
Market implies +9.6%/yr
vs model +12.7% · below model
III
Bond-like
Information Services Group Inc.
Yield5.9%
Growth used0.3%
10-yr IRR5.8%
Steady compounder · 4 yrs positive
P/IV 1.83
Market implies +10.4%/yr
vs model +0.3% · above model
KRT
Bond-like
Karat Packaging Inc.
Yield4.0%
Growth used6.9%
10-yr IRR5.8%
Moderate grower · 5 yrs positive
P/IV 0.94
Market implies +12.9%/yr
vs model +6.9% · above model
DXPE
Bond-like
DXP ENTERPRISES INC
Yield2.6%
Growth used15.0%
10-yr IRR5.8%
Grower · 4 yrs positive
P/IV 1.59
Market implies +29.7%/yr
vs model +17.0% · above model
PUBM
Bond-like
PubMatic, Inc.
Yield3.4%
Growth used10.1%
10-yr IRR5.8%
Moderate grower · 5 yrs positive
P/IV 1.88
Market implies +17.1%/yr
vs model +10.1% · above model
WLY
Bond-like
JOHN WILEY & SONS, INC.
Yield5.8%
Growth used0.6%
10-yr IRR5.8%
Steady compounder · 5 yrs positive
P/IV 1.35
Market implies +6.4%/yr
vs model +0.6% · above model
GOTU
Bond-like
Gaotu Techedu Inc.
Yield5.2%
Growth used2.3%
10-yr IRR5.8%
Steady compounder · 3 yrs positive
P/IV 1.02
Market implies +3.4%/yr
vs model +2.3% · in line
HCSG
Bond-like
HEALTHCARE SERVICES GROUP INC
Yield3.8%
Growth used7.9%
10-yr IRR5.8%
Moderate grower · 4 yrs positive
P/IV 0.68
Market implies -0.2%/yr
vs model +7.9% · below model
JOYY
Bond-like
JOYY Inc.
Yield4.0%
Growth used6.9%
10-yr IRR5.8%
Moderate grower · 5 yrs positive
P/IV 1.59
Market implies +12.2%/yr
vs model +6.9% · above model
ALGN
Bond-like
ALIGN TECHNOLOGY INC
Yield3.9%
Growth used7.2%
10-yr IRR5.8%
Moderate grower · 5 yrs positive
P/IV 2.32
Market implies +16.6%/yr
vs model +7.2% · above model
MRK
Bond-like
Merck & Co., Inc.
Yield3.5%
Growth used9.3%
10-yr IRR5.8%
Moderate grower · 5 yrs positive
P/IV 1.17
Market implies +8.8%/yr
vs model +9.3% · in line
CMG
Bond-like
CHIPOTLE MEXICAN GRILL INC
Yield3.2%
Growth used10.9%
10-yr IRR5.7%
Moderate grower · 5 yrs positive
P/IV 1.56
Market implies +15.1%/yr
vs model +10.9% · above model
BHP
Bond-like
BHP Group Ltd
Yield5.1%
Growth used2.7%
10-yr IRR5.7%
Steady compounder · 5 yrs positive
P/IV 1.48
Market implies +8.1%/yr
vs model +2.7% · above model
METCB
Bond-like
Ramaco Resources, Inc.
Yield3.7%
Growth used8.0%
10-yr IRR5.7%
Moderate grower · 4 yrs positive
P/IV 0.61
Market implies -4.0%/yr
vs model +8.0% · below model
TWIN
Bond-like
TWIN DISC INC
Yield3.8%
Growth used7.8%
10-yr IRR5.7%
Moderate grower · 4 yrs positive
P/IV 1.61
Market implies +12.0%/yr
vs model +7.8% · above model
DCI
Bond-like
DONALDSON Co INC
Yield3.7%
Growth used8.0%
10-yr IRR5.7%
Moderate grower · 5 yrs positive
P/IV 1.58
Market implies +13.5%/yr
vs model +8.0% · above model
AVY
Bond-like
Avery Dennison Corp
Yield4.9%
Growth used3.3%
10-yr IRR5.7%
Steady compounder · 4 yrs positive
P/IV 1.32
Market implies +6.4%/yr
vs model +3.3% · above model
OFLX
Bond-like
Omega Flex, Inc.
Yield7.0%
Growth used-2.9%
10-yr IRR5.7%
Steady compounder · 5 yrs positive
P/IV 2.76
Market implies +7.1%/yr
vs model -2.9% · above model
KAI
Bond-like
KADANT INC
Yield4.2%
Growth used5.8%
10-yr IRR5.7%
Steady compounder · 4 yrs positive
P/IV 1.48
Market implies +9.4%/yr
vs model +5.8% · above model
ABBV
Bond-like
AbbVie Inc.
Yield3.8%
Growth used7.6%
10-yr IRR5.7%
Moderate grower · 5 yrs positive
P/IV 1.06
Market implies +7.3%/yr
vs model +7.6% · in line
DHT
Bond-like
DHT Holdings, Inc.
Yield3.7%
Growth used8.4%
10-yr IRR5.7%
Moderate grower · 5 yrs positive
P/IV 1.48
Market implies +14.0%/yr
vs model +8.4% · above model
NABL
Bond-like
N-able, Inc.
Yield3.1%
Growth used11.4%
10-yr IRR5.7%
Moderate grower · 4 yrs positive
P/IV 1.44
Market implies +14.6%/yr
vs model +11.4% · above model
FTI
Bond-like
TechnipFMC plc
Yield3.0%
Growth used11.9%
10-yr IRR5.6%
Moderate grower · 5 yrs positive
P/IV 0.62
Market implies +3.5%/yr
vs model +11.9% · below model
CBRL
Bond-like
CRACKER BARREL OLD COUNTRY STORE, INC
Yield4.2%
Growth used5.7%
10-yr IRR5.6%
Steady compounder · 5 yrs positive
P/IV 0.96
Market implies +3.2%/yr
vs model +5.7% · in line
ELMD
Bond-like
Electromed, Inc.
Yield2.6%
Growth used14.0%
10-yr IRR5.5%
Grower · 3 yrs positive
P/IV 1.54
Market implies +12.1%/yr
vs model +14.0% · in line
HAE
Bond-like
HAEMONETICS CORP
Yield3.2%
Growth used10.4%
10-yr IRR5.5%
Moderate grower · 5 yrs positive
P/IV 0.40
Market implies +3.7%/yr
vs model +10.4% · below model
SBC
Bond-like
SBC Medical Group Holdings Inc
Yield4.3%
Growth used5.4%
10-yr IRR5.5%
Steady compounder · 3 yrs positive
P/IV 1.28
Market implies +8.2%/yr
vs model +5.4% · in line
AJG
Bond-like
Arthur J. Gallagher & Co.
Yield3.3%
Growth used9.9%
10-yr IRR5.5%
Moderate grower · 5 yrs positive
P/IV 1.29
Market implies +11.5%/yr
vs model +9.9% · in line
V
Bond-like
VISA INC.
Yield2.9%
Growth used12.5%
10-yr IRR5.5%
Grower · 5 yrs positive
P/IV 1.05
Market implies +11.4%/yr
vs model +12.5% · in line
EXTR
Bond-like
EXTREME NETWORKS INC
Yield4.2%
Growth used5.8%
10-yr IRR5.5%
Steady compounder · 4 yrs positive
P/IV —
Market implies +29.2%/yr
vs model +5.8% · above model
SPSC
Bond-like
SPS COMMERCE INC
Yield2.6%
Growth used13.9%
10-yr IRR5.4%
Grower · 5 yrs positive
P/IV 1.09
Market implies +12.8%/yr
vs model +13.9% · in line
RCMT
Bond-like
RCM TECHNOLOGIES, INC.
Yield3.2%
Growth used10.3%
10-yr IRR5.4%
Moderate grower · 4 yrs positive
P/IV 0.79
Market implies +11.9%/yr
vs model +10.3% · in line
CCS
Bond-like
Century Communities, Inc.
Yield4.1%
Growth used6.1%
10-yr IRR5.4%
Moderate grower · 3 yrs positive
P/IV —
Market implies +6.3%/yr
vs model +6.1% · in line
BVS
Bond-like
Bioventus Inc.
Yield3.4%
Growth used9.2%
10-yr IRR5.3%
Moderate grower · 3 yrs positive
P/IV 1.45
Market implies +11.2%/yr
vs model +9.2% · in line
NOW
Bond-like
ServiceNow, Inc.
Yield2.4%
Growth used15.0%
10-yr IRR5.3%
Grower · 5 yrs positive
P/IV 1.25
Market implies +19.2%/yr
vs model +19.4% · in line
MAN
Bond-like
ManpowerGroup Inc.
Yield4.8%
Growth used3.0%
10-yr IRR5.3%
Steady compounder · 4 yrs positive
P/IV 0.39
Market implies -4.4%/yr
vs model +3.0% · below model
DSGR
Bond-like
Distribution Solutions Group, Inc.
Yield3.5%
Growth used8.7%
10-yr IRR5.3%
Moderate grower · 4 yrs positive
P/IV 1.91
Market implies +15.2%/yr
vs model +8.7% · above model
SKY
Bond-like
Champion Homes, Inc.
Yield4.1%
Growth used5.6%
10-yr IRR5.3%
Steady compounder · 5 yrs positive
P/IV 1.26
Market implies +7.3%/yr
vs model +5.6% · in line
BDC
Bond-like
BELDEN INC.
Yield4.4%
Growth used4.8%
10-yr IRR5.3%
Steady compounder · 5 yrs positive
P/IV 2.19
Market implies +14.8%/yr
vs model +4.8% · above model
TSN
Bond-like
TYSON FOODS, INC.
Yield4.4%
Growth used4.7%
10-yr IRR5.2%
Steady compounder · 4 yrs positive
P/IV 0.67
Market implies -2.7%/yr
vs model +4.7% · below model
AZO
Bond-like
AUTOZONE INC
Yield3.7%
Growth used7.6%
10-yr IRR5.2%
Moderate grower · 5 yrs positive
P/IV 1.21
Market implies +9.1%/yr
vs model +7.6% · in line
