Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
RELY
Deeply overvalued
Remitly Global, Inc.
Price$23.52
Model IV$17.92
P/IV1.13
Premium +31%
Return to IV: -23.8%
Market implies +18.1%/yr
vs model +18.6% · in line
REXR
Fairly valued
Rexford Industrial Realty, Inc.
Price$37.23
Model IV$34.45
P/IV1.11
Premium +8%
Return to IV: -7.5%
RF
Fairly valued
REGIONS FINANCIAL CORP
Price$27.07
Model IV$26.09
P/IV1.07
Premium +4%
Return to IV: -3.6%
RILYN
Fairly valued
BRC Group Holdings, Inc.
Price$25.25
Model IV$29.21
P/IV0.86
Discount 14%
Return to IV: +15.7%
Market implies -8.4%/yr
vs model +2.0% · below model
RILYT
Fairly valued
BRC Group Holdings, Inc.
Price$20.47
Model IV$20.39
P/IV1.03
Premium +0%
Return to IV: -0.4%
Market implies -3.7%/yr
vs model +2.0% · below model
RILYZ
Fairly valued
BRC Group Holdings, Inc.
Price$18.93
Model IV$17.83
P/IV1.10
Premium +6%
Return to IV: -5.8%
Market implies -0.1%/yr
vs model +2.0% · in line
RLJ
Fairly valued
RLJ Lodging Trust
Price$11.20
Model IV$10.02
P/IV0.97
Premium +12%
Return to IV: -10.6%
RMR
Undervalued
RMR GROUP INC.
Price$17.71
Model IV$22.93
P/IV0.87
Discount 23%
Return to IV: +29.5%
Market implies -16.4%/yr
vs model -10.0% · below model
RNST
Fairly valued
RENASANT CORP
Price$39.29
Model IV$38.20
P/IV1.07
Premium +3%
Return to IV: -2.8%
ROCK
Fairly valued
GIBRALTAR INDUSTRIES, INC.
Price$37.48
Model IV$36.56
P/IV1.10
Premium +3%
Return to IV: -2.5%
Market implies +1.2%/yr
vs model +2.3% · in line
ROL
Fairly valued
ROLLINS INC
Price$32.26
Model IV$33.59
P/IV0.97
Discount 4%
Return to IV: +4.1%
Market implies +8.8%/yr
vs model +11.9% · below model
RRC
Fairly valued
RANGE RESOURCES CORP
Price$40.77
Model IV$42.33
P/IV0.92
Discount 4%
Return to IV: +3.8%
Market implies -3.6%/yr
vs model +0.0% · below model
RRR
Fairly valued
Red Rock Resorts, Inc.
Price$50.37
Model IV$55.37
P/IV1.05
Discount 9%
Return to IV: +9.9%
Market implies +6.6%/yr
vs model +9.4% · in line
RSKD
Deeply overvalued
RISKIFIED LTD.
Price$8.04
Model IV$5.07
P/IV0.96
Premium +59%
Return to IV: -37.0%
Market implies +3.8%/yr
vs model +10.7% · below model
RSVR
Fairly valued
Reservoir Media, Inc.
Price$9.40
Model IV$10.70
P/IV0.89
Discount 12%
Return to IV: +13.9%
Market implies +4.9%/yr
vs model +9.5% · below model
RWAYI
Fairly valued
Runway Growth Finance Corp.
Price$24.38
Model IV$27.58
P/IV0.89
Discount 12%
Return to IV: +13.1%
Market implies -2.9%/yr
vs model +0.4% · below model
RYAAY
Fairly valued
RYANAIR HOLDINGS PLC
Price$54.04
Model IV$55.30
P/IV1.01
Discount 2%
Return to IV: +2.3%
Market implies +6.1%/yr
vs model +8.0% · in line
RZLVW
Undervalued
REZOLVE AI PLC
Price$0.42
Model IV$0.59
P/IV0.93
Discount 29%
Return to IV: +41.0%
Market implies -0.8%/yr
vs model +50.0% · below model
SB
Deeply overvalued
SAFE BULKERS, INC.
Price$8.82
Model IV$6.13
P/IV1.02
Premium +44%
Return to IV: -30.5%
Market implies -5.4%/yr
vs model -10.0% · above model
SBRA
Fairly valued
Sabra Health Care REIT, Inc.
Price$18.84
Model IV$21.22
P/IV0.94
Discount 11%
Return to IV: +12.6%
SBSI
Fairly valued
SOUTHSIDE BANCSHARES INC
Price$30.47
Model IV$30.60
P/IV1.00
Discount 0%
Return to IV: +0.4%
SCHW
Fairly valued
SCHWAB CHARLES CORP
Price$96.87
Model IV$87.14
P/IV1.14
Premium +11%
Return to IV: -10.0%
Market implies +7.6%/yr
vs model +7.6% · in line
SCSC
Fairly valued
SCANSOURCE, INC.
Price$59.16
Model IV$54.65
P/IV1.07
Premium +8%
Return to IV: -7.6%
Market implies +3.2%/yr
vs model +3.5% · in line
SEIC
Fairly valued
SEI INVESTMENTS CO
Price$103.25
Model IV$91.74
P/IV1.14
Premium +13%
Return to IV: -11.1%
Market implies +7.4%/yr
vs model +7.0% · in line
SELX
Deeply overvalued
Semilux International Ltd.
Price$0.34
Model IV$0.25
P/IV1.05
Premium +37%
Return to IV: -27.2%
Market implies -3.9%/yr
vs model +15.0% · below model
SEM
Fairly valued
SELECT MEDICAL HOLDINGS CORP
Price$16.51
Model IV$18.22
P/IV0.91
Discount 9%
Return to IV: +10.4%
Market implies +2.6%/yr
vs model +4.5% · in line
SEZL
Fairly valued
Sezzle Inc.
Price$117.22
Model IV$110.75
P/IV1.07
Premium +6%
Return to IV: -5.5%
Market implies +17.7%/yr
vs model +21.4% · below model
SFNC
Overvalued
SIMMONS FIRST NATIONAL CORP
Price$22.38
Model IV$19.11
P/IV1.12
Premium +17%
Return to IV: -14.6%
SGHC
Fairly valued
Super Group (SGHC) Ltd
Price$11.54
Model IV$12.68
P/IV0.95
Discount 9%
Return to IV: +9.9%
Market implies +6.9%/yr
vs model +10.2% · below model
SHFS
Valuation N/A
SHF Holdings, Inc.
Price$0.45
Model IV—
P/IV—
Market implies -3.9%/yr
vs model +2.3% · below model
SIGI
Fairly valued
SELECTIVE INSURANCE GROUP INC
Price$85.13
Model IV$85.31
P/IV1.01
Discount 0%
Return to IV: +0.2%
SITE
Fairly valued
SiteOne Landscape Supply, Inc.
Price$87.74
Model IV$84.50
P/IV1.11
Premium +4%
Return to IV: -3.7%
Market implies +6.6%/yr
vs model +7.4% · in line
SLB
Fairly valued
SLB LIMITED/NV
Price$48.98
Model IV$54.79
P/IV0.94
Discount 11%
Return to IV: +11.9%
Market implies +3.6%/yr
vs model +6.3% · in line
SLDE
Overvalued
Slide Insurance Holdings, Inc.
Price$25.30
Model IV$20.28
P/IV0.89
Premium +25%
Return to IV: -19.8%
SMP
Fairly valued
STANDARD MOTOR PRODUCTS, INC.
Price$37.09
Model IV$38.54
P/IV1.02
Discount 4%
Return to IV: +3.9%
Market implies +4.9%/yr
vs model +8.0% · below model
SNA
Fairly valued
Snap-on Inc
Price$358.88
Model IV$340.41
P/IV1.09
Premium +5%
Return to IV: -5.1%
Market implies +4.9%/yr
vs model +4.8% · in line
SND
Fairly valued
Smart Sand, Inc.
Price$5.30
Model IV$5.28
P/IV0.96
Premium +0%
Return to IV: -0.4%
Market implies +2.2%/yr
vs model +5.3% · below model
SNDA
Fairly valued
SONIDA SENIOR LIVING, INC.
Price$35.96
Model IV$40.62
P/IV0.93
Discount 11%
Return to IV: +13.0%
Market implies -4.5%/yr
vs model +12.9% · below model
SOLC
Deeply overvalued
Canary Marinade Solana ETF
Price$22.10
Model IV$16.25
P/IV1.00
Premium +36%
Return to IV: -26.5%
SOMN
Fairly valued
SOUTHERN CO
Price$46.04
Model IV$48.07
P/IV0.95
Discount 4%
Return to IV: +4.4%
SPB
Fairly valued
Spectrum Brands Holdings, Inc.
Price$77.58
Model IV$85.98
P/IV1.01
Discount 10%
Return to IV: +10.8%
Market implies +4.1%/yr
vs model +7.9% · below model
SPCB
Fairly valued
SuperCom Ltd
Price$8.86
Model IV$9.45
P/IV1.01
Discount 6%
Return to IV: +6.7%
Market implies -1.1%/yr
vs model +22.8% · below model
SPFI
Fairly valued
SOUTH PLAINS FINANCIAL, INC.
Price$42.80
Model IV$46.66
P/IV0.87
Discount 8%
Return to IV: +9.0%
SPNT
Fairly valued
SiriusPoint Ltd
Price$25.03
Model IV$22.18
P/IV1.15
Premium +13%
Return to IV: -11.4%
SPSC
Fairly valued
SPS COMMERCE INC
Price$83.32
Model IV$74.29
P/IV1.09
Premium +12%
Return to IV: -10.8%
Market implies +12.8%/yr
vs model +13.9% · in line
SPWH
Valuation N/A
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.
Price$1.13
Model IV—
P/IV—
Market implies -1.2%/yr
vs model +2.3% · below model
SQNS
Fairly valued
SEQUANS COMMUNICATIONS
Price$2.76
Model IV$2.84
P/IV1.04
Discount 3%
Return to IV: +3.0%
Market implies +0.6%/yr
vs model +2.0% · in line
SRCE
Overvalued
1ST SOURCE CORP
Price$85.01
Model IV$69.13
P/IV1.07
Premium +23%
Return to IV: -18.7%
SSB
Overvalued
SouthState Bank Corp
Price$100.57
Model IV$84.94
P/IV1.12
Premium +18%
Return to IV: -15.5%
SSSS
Undervalued
SURO CAPITAL CORP.
Price$10.20
Model IV$13.90
P/IV1.00
Discount 27%
Return to IV: +36.3%
Market implies -0.6%/yr
vs model +6.0% · below model
STC
Fairly valued
STEWART INFORMATION SERVICES CORP
Price$51.88
Model IV$47.46
P/IV0.96
Premium +9%
Return to IV: -8.5%
STIM
Deeply undervalued
Neuronetics, Inc.
Price$2.14
Model IV$3.07
P/IV0.94
Discount 30%
Return to IV: +43.4%
Market implies -5.3%/yr
vs model +28.2% · below model
STNG
Fairly valued
Scorpio Tankers Inc.
Price$88.15
Model IV$78.43
P/IV1.04
Premium +12%
Return to IV: -11.0%
Market implies -0.3%/yr
vs model +0.0% · in line
STUB
Fairly valued
StubHub Holdings, Inc.
Price$6.14
Model IV$6.17
P/IV0.86
Discount 0%
Return to IV: +0.4%
Market implies -0.1%/yr
vs model +13.0% · below model
SUNB
Fairly valued
Sunbelt Rentals Holdings, Inc.
Price$74.85
Model IV$78.64
P/IV0.94
Discount 5%
Return to IV: +5.1%
Market implies +6.9%/yr
vs model +8.8% · in line
SUNE
Undervalued
SUNation Energy, Inc.
Price$2.29
Model IV$2.81
P/IV0.93
Discount 18%
Return to IV: +22.5%
Market implies +0.3%/yr
vs model +10.0% · below model
SVA
Fairly valued
SINOVAC BIOTECH LTD
Price$6.47
Model IV$7.57
P/IV0.85
Discount 15%
Return to IV: +17.0%
Market implies -9.9%/yr
vs model +2.0% · below model
SVV
Fairly valued
Savers Value Village, Inc.
Price$9.28
Model IV$9.77
P/IV0.92
Discount 5%
Return to IV: +5.3%
Market implies -2.5%/yr
vs model +5.3% · below model
SWKHL
Fairly valued
SWK Holdings Corp
Price$25.07
Model IV$29.27
P/IV0.86
Discount 14%
Return to IV: +16.7%
Market implies -0.1%/yr
vs model +3.4% · below model
SYK
Fairly valued
STRYKER CORP
Price$276.97
Model IV$294.72
P/IV0.93
Discount 6%
Return to IV: +6.4%
Market implies +7.4%/yr
vs model +10.0% · in line
