Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
AEM
Valuation N/A
AGNICO EAGLE MINES LTD
Price$181.75
Model IV—
P/IV—
Market implies +44.2%/yr
vs model +8.0% · above model
AG
Valuation N/A
FIRST MAJESTIC SILVER CORP
Price$18.40
Model IV—
P/IV—
Limited data — see page
AGI
Valuation N/A
ALAMOS GOLD INC
Price$33.15
Model IV—
P/IV—
Limited data — see page
ARIS
Valuation N/A
Aris Mining Corp
Price$17.40
Model IV—
P/IV—
Limited data — see page
ATCX
Valuation N/A
ATLAS CRITICAL MINERALS Corp
Price$3.40
Model IV—
P/IV—
Market implies +53.4%/yr
vs model +5.0% · above model
AU
Valuation N/A
AngloGold Ashanti PLC
Price$96.30
Model IV—
P/IV—
Limited data — see page
AUST
Valuation N/A
Austin Gold Corp.
Price$1.31
Model IV—
P/IV—
Limited data — see page
AYA
Valuation N/A
Aya Gold & Silver Inc.
Price$27.92
Model IV—
P/IV—
Limited data — see page
B
Valuation N/A
BARRICK MINING CORP
Price$41.60
Model IV—
P/IV—
Market implies +31.3%/yr
vs model +8.0% · above model
BTG
Valuation N/A
B2GOLD CORP
Price$5.03
Model IV—
P/IV—
Limited data — see page
CDE
Valuation N/A
Coeur Mining, Inc.
Price$18.45
Model IV—
P/IV—
Market implies +56.6%/yr
vs model +8.0% · above model
CGAU
Valuation N/A
Centerra Gold Inc.
Price$21.24
Model IV—
P/IV—
Limited data — see page
CHNR
Valuation N/A
CHINA NATURAL RESOURCES INC
Price$4.17
Model IV—
P/IV—
Limited data — see page
CMCL
Valuation N/A
Caledonia Mining Corp Plc
Price$22.74
Model IV—
P/IV—
Limited data — see page
CNL
Valuation N/A
Collective Mining Ltd.
Price$14.52
Model IV—
P/IV—
Limited data — see page
CTGO
Valuation N/A
Contango Silver & Gold Inc.
Price$19.48
Model IV—
P/IV—
Market implies +89.0%/yr
vs model +5.0% · above model
DRD
Valuation N/A
DRDGOLD LTD
Price$24.19
Model IV—
P/IV—
Limited data — see page
EGO
Valuation N/A
ELDORADO GOLD CORP /FI
Price$38.44
Model IV—
P/IV—
Limited data — see page
ELE
Valuation N/A
Elemental Royalty Corp
Price$21.06
Model IV—
P/IV—
Limited data — see page
EQX
Valuation N/A
Equinox Gold Corp.
Price$11.58
Model IV—
P/IV—
Limited data — see page
EXK
Valuation N/A
ENDEAVOUR SILVER CORP
Price$10.31
Model IV—
P/IV—
Limited data — see page
FNV
Valuation N/A
FRANCO NEVADA Corp
Price$231.57
Model IV—
P/IV—
Limited data — see page
FSM
Valuation N/A
FORTUNA MINING CORP.
Price$10.49
Model IV—
P/IV—
Limited data — see page
FURY
Valuation N/A
FURY GOLD MINES LTD
Price$0.61
Model IV—
P/IV—
Limited data — see page
GFI
Valuation N/A
GOLD FIELDS LTD
Price$40.24
Model IV—
P/IV—
Market implies +38.5%/yr
vs model +8.0% · above model
GLDG
Valuation N/A
GoldMining Inc.
Price$1.05
Model IV—
P/IV—
Limited data — see page
GORO
Deeply overvalued
GOLD RESOURCE CORP
Price$2.80
Model IV$0.37
P/IV3.80
Premium +666%
Return to IV: -86.9%
Market implies +23.3%/yr
vs model +0.0% · above model
GROY
Valuation N/A
Gold Royalty Corp.
Price$3.10
Model IV—
P/IV—
Limited data — see page
HMY
Valuation N/A
HARMONY GOLD MINING CO LTD
Price$19.44
Model IV—
P/IV—
Limited data — see page
HSLV
Valuation N/A
Highlander Silver Corp.
Price$5.17
Model IV—
P/IV—
Limited data — see page
HYMC
Valuation N/A
HYCROFT MINING HOLDING CORP
Price$26.57
Model IV—
P/IV—
Market implies +95.0%/yr
vs model +5.0% · above model
IAG
Valuation N/A
IAMGOLD CORP
Price$17.75
Model IV—
P/IV—
Limited data — see page
IAUX
Valuation N/A
i-80 Gold Corp.
Price$1.67
Model IV—
P/IV—
Market implies +37.3%/yr
vs model +0.0% · above model
IDR
Valuation N/A
Idaho Strategic Resources, Inc.
Price$31.64
Model IV—
P/IV—
Market implies +69.0%/yr
vs model +8.0% · above model
ITRG
Valuation N/A
Integra Resources Corp.
Price$2.71
Model IV—
P/IV—
Limited data — see page
KGC
Valuation N/A
KINROSS GOLD CORP
Price$26.85
Model IV—
P/IV—
Limited data — see page
MAKO
Valuation N/A
Mako Mining Corp.
Price$9.75
Model IV—
P/IV—
Limited data — see page
MTA
Valuation N/A
Metalla Royalty & Streaming Ltd.
Price$9.07
Model IV—
P/IV—
Limited data — see page
MUX
Valuation N/A
McEwen Inc.
Price$18.58
Model IV—
P/IV—
Market implies +76.6%/yr
vs model +7.9% · above model
NAK
Valuation N/A
NORTHERN DYNASTY MINERALS LTD
Price$1.66
Model IV—
P/IV—
Limited data — see page
NAMM
Valuation N/A
Namib Minerals
Price$1.34
Model IV—
P/IV—
Limited data — see page
NAMMW
Valuation N/A
Namib Minerals
Price$0.23
Model IV—
P/IV—
Limited data — see page
NEM
Deeply overvalued
NEWMONT Corp /DE/
Price$114.19
Model IV$21.57
P/IV5.24
Premium +429%
Return to IV: -81.1%
Market implies +30.3%/yr
vs model +8.0% · above model
NEWP
Valuation N/A
NEW PACIFIC METALS CORP
Price$6.84
Model IV—
P/IV—
Limited data — see page
NFGC
Valuation N/A
New Found Gold Corp.
Price$1.65
Model IV—
P/IV—
Limited data — see page
NG
Valuation N/A
NOVAGOLD RESOURCES INC
Price$7.76
Model IV—
P/IV—
Market implies +73.9%/yr
vs model +5.0% · above model
NVA
Valuation N/A
Nova Minerals Ltd
Price$5.09
Model IV—
P/IV—
Limited data — see page
NVAWW
Valuation N/A
Nova Minerals Ltd
Price$31.40
Model IV—
P/IV—
Limited data — see page
ODV
Valuation N/A
Osisko Development Corp.
Price$2.27
Model IV—
P/IV—
Limited data — see page
ODVWZ
Valuation N/A
Osisko Development Corp.
Price$0.08
Model IV—
P/IV—
Limited data — see page
OR
Valuation N/A
OR Royalties Inc.
Price$32.81
Model IV—
P/IV—
Limited data — see page
ORLA
Valuation N/A
Orla Mining Ltd.
Price$9.44
Model IV—
P/IV—
Limited data — see page
PAAS
Valuation N/A
PAN AMERICAN SILVER CORP
Price$47.30
Model IV—
P/IV—
Limited data — see page
PLG
Valuation N/A
PLATINUM GROUP METALS LTD
Price$1.48
Model IV—
P/IV—
Limited data — see page
PPTA
Valuation N/A
PERPETUA RESOURCES CORP.
Price$24.75
Model IV—
P/IV—
Market implies +93.6%/yr
vs model +5.0% · above model
SA
Valuation N/A
SEABRIDGE GOLD INC
Price$33.52
Model IV—
P/IV—
Limited data — see page
SBMT
Valuation N/A
SILVER BOW MINING CORP.
Price$7.29
Model IV—
P/IV—
Limited data — see page
SBSW
Valuation N/A
Sibanye Stillwater Ltd
Price$10.48
Model IV—
P/IV—
Limited data — see page
SCZM
Valuation N/A
Santacruz Silver Mining Ltd.
Price$8.85
Model IV—
P/IV—
Limited data — see page
SKE
Valuation N/A
Skeena Resources Ltd
Price$32.80
Model IV—
P/IV—
Limited data — see page
