Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
DY
Below Treasuries
DYCOM INDUSTRIES INC
Yield2.0%
Growth used13.7%
10-yr IRR2.0%
Grower · 4 yrs positive
P/IV 2.10
Market implies +14.2%/yr
vs model +13.7% · in line
TJX
Below Treasuries
TJX COMPANIES INC /DE/
Yield3.1%
Growth used6.3%
10-yr IRR2.0%
Moderate grower · 5 yrs positive
P/IV 1.48
Market implies +10.2%/yr
vs model +6.3% · above model
FSS
Below Treasuries
FEDERAL SIGNAL CORP /DE/
Yield2.8%
Growth used8.0%
10-yr IRR2.0%
Moderate grower · 5 yrs positive
P/IV 2.68
Market implies +21.2%/yr
vs model +8.0% · above model
SBUX
Below Treasuries
STARBUCKS CORP
Yield2.8%
Growth used7.8%
10-yr IRR2.0%
Moderate grower · 5 yrs positive
P/IV 2.65
Market implies +19.4%/yr
vs model +7.8% · above model
CASY
Below Treasuries
CASEYS GENERAL STORES INC
Yield2.0%
Growth used13.8%
10-yr IRR1.9%
Grower · 5 yrs positive
P/IV 1.44
Market implies +12.5%/yr
vs model +13.8% · in line
TG
Below Treasuries
TREDEGAR CORP
Yield3.3%
Growth used5.0%
10-yr IRR1.9%
Steady compounder · 3 yrs positive
P/IV 2.69
Market implies +14.9%/yr
vs model +5.0% · above model
EMR
Below Treasuries
EMERSON ELECTRIC CO
Yield2.3%
Growth used11.1%
10-yr IRR1.7%
Moderate grower · 5 yrs positive
P/IV 2.10
Market implies +20.4%/yr
vs model +11.1% · above model
ON
Below Treasuries
ON SEMICONDUCTOR CORP
Yield3.3%
Growth used4.9%
10-yr IRR1.7%
Steady compounder · 5 yrs positive
P/IV —
Market implies +23.0%/yr
vs model +4.9% · above model
SW
Below Treasuries
Smurfit Westrock plc
Yield2.7%
Growth used8.0%
10-yr IRR1.7%
Moderate grower · 3 yrs positive
P/IV 2.43
Market implies +19.8%/yr
vs model +8.0% · above model
AGYS
Below Treasuries
AGILYSYS INC
Yield1.8%
Growth used15.0%
10-yr IRR1.7%
Grower · 5 yrs positive
P/IV 1.56
Market implies +21.1%/yr
vs model +16.5% · above model
AU
Below Treasuries
AngloGold Ashanti PLC
Yield2.7%
Growth used8.0%
10-yr IRR1.7%
Moderate grower · 4 yrs positive
P/IV 5.37
Market implies +30.5%/yr
vs model +8.0% · above model
TMO
Below Treasuries
THERMO FISHER SCIENTIFIC INC.
Yield2.9%
Growth used6.5%
10-yr IRR1.7%
Moderate grower · 5 yrs positive
P/IV 1.60
Market implies +14.5%/yr
vs model +6.5% · above model
PKG
Below Treasuries
PACKAGING CORP OF AMERICA
Yield3.4%
Growth used4.2%
10-yr IRR1.6%
Steady compounder · 5 yrs positive
P/IV 1.86
Market implies +12.5%/yr
vs model +4.2% · above model
GWW
Below Treasuries
W.W. GRAINGER, INC.
Yield2.4%
Growth used9.7%
10-yr IRR1.6%
Moderate grower · 5 yrs positive
P/IV 2.10
Market implies +18.2%/yr
vs model +9.7% · above model
AVNT
Below Treasuries
AVIENT CORP
Yield3.6%
Growth used3.0%
10-yr IRR1.6%
Steady compounder · 5 yrs positive
P/IV 1.78
Market implies +12.9%/yr
vs model +3.0% · above model
LSTR
Below Treasuries
LANDSTAR SYSTEM INC
Yield4.7%
Growth used-1.2%
10-yr IRR1.6%
Steady compounder · 5 yrs positive
P/IV 3.64
Market implies +12.1%/yr
vs model -1.2% · above model
PRLB
Below Treasuries
Proto Labs Inc
Yield2.9%
Growth used6.6%
10-yr IRR1.6%
Moderate grower · 5 yrs positive
P/IV 3.83
Market implies +25.6%/yr
vs model +6.6% · above model
IH
Below Treasuries
iHuman Inc.
Yield3.8%
Growth used2.0%
10-yr IRR1.6%
Steady compounder · 4 yrs positive
P/IV 2.26
Market implies +7.2%/yr
vs model +2.0% · above model
JNJ
Below Treasuries
JOHNSON & JOHNSON
Yield2.8%
Growth used7.3%
10-yr IRR1.5%
Moderate grower · 4 yrs positive
P/IV 1.18
Market implies +8.4%/yr
vs model +7.3% · in line
RCL
Below Treasuries
ROYAL CARIBBEAN CRUISES LTD
Yield1.8%
Growth used15.0%
10-yr IRR1.5%
Grower · 3 yrs positive
P/IV 2.24
Market implies +29.5%/yr
vs model +25.0% · above model
TRMB
Below Treasuries
TRIMBLE INC.
Yield3.3%
Growth used4.3%
10-yr IRR1.5%
Steady compounder · 5 yrs positive
P/IV 4.67
Market implies +25.8%/yr
vs model +4.3% · above model
CBRE
Below Treasuries
CBRE GROUP, INC.
Yield2.2%
Growth used11.4%
10-yr IRR1.5%
Moderate grower · 5 yrs positive
P/IV 1.48
Market implies +15.9%/yr
vs model +11.4% · above model
DLTR
Below Treasuries
DOLLAR TREE, INC.
Yield4.3%
Growth used-0.2%
10-yr IRR1.5%
Steady compounder · 5 yrs positive
P/IV 2.37
Market implies +9.6%/yr
vs model -0.2% · above model
FLEX
Below Treasuries
FLEX LTD.
Yield2.4%
Growth used9.8%
10-yr IRR1.4%
Moderate grower · 5 yrs positive
P/IV —
Market implies +29.9%/yr
vs model +9.8% · above model
ALIT
Below Treasuries
Alight, Inc. / Delaware
Yield3.3%
Growth used4.2%
10-yr IRR1.4%
Steady compounder · 3 yrs positive
P/IV 0.19
Market implies +15.2%/yr
vs model +4.2% · above model
MSS
Below Treasuries
Maison Solutions Inc.
Yield1.8%
Growth used15.0%
10-yr IRR1.4%
Grower · 3 yrs positive
P/IV 0.69
Market implies +19.0%/yr
vs model +25.0% · below model
ALNT
Below Treasuries
ALLIENT INC
Yield2.5%
Growth used8.8%
10-yr IRR1.4%
Moderate grower · 4 yrs positive
P/IV 2.38
Market implies +21.0%/yr
vs model +8.8% · above model
VSCO
Below Treasuries
Victoria's Secret & Co.
Yield3.1%
Growth used5.0%
10-yr IRR1.3%
Steady compounder · 5 yrs positive
P/IV 1.77
Market implies +20.1%/yr
vs model +5.0% · above model
PRM
Below Treasuries
Perimeter Solutions, Inc.
Yield2.6%
Growth used8.0%
10-yr IRR1.3%
Moderate grower · 3 yrs positive
P/IV —
Market implies +29.6%/yr
vs model +8.0% · above model
HLIO
Below Treasuries
HELIOS TECHNOLOGIES, INC.
Yield3.5%
Growth used3.0%
10-yr IRR1.3%
Steady compounder · 4 yrs positive
P/IV 2.50
Market implies +13.5%/yr
vs model +3.0% · above model
WTS
Below Treasuries
WATTS WATER TECHNOLOGIES INC
Yield2.7%
Growth used7.2%
10-yr IRR1.3%
Moderate grower · 5 yrs positive
P/IV 1.37
Market implies +11.8%/yr
vs model +7.2% · above model
CMI
Below Treasuries
CUMMINS INC
Yield2.4%
Growth used9.2%
10-yr IRR1.2%
Moderate grower · 5 yrs positive
P/IV 2.59
Market implies +18.5%/yr
vs model +9.2% · above model
OII
Below Treasuries
OCEANEERING INTERNATIONAL INC
Yield2.7%
Growth used7.5%
10-yr IRR1.2%
Moderate grower · 5 yrs positive
P/IV 2.03
Market implies +19.7%/yr
vs model +7.5% · above model
CHT
Below Treasuries
CHUNGHWA TELECOM CO LTD
Yield4.2%
Growth used0.0%
10-yr IRR1.1%
Steady compounder · 5 yrs positive
P/IV 2.10
Market implies +7.4%/yr
vs model 0.0% · above model
ACA
Below Treasuries
Arcosa, Inc.
Yield2.6%
Growth used8.2%
10-yr IRR1.1%
Moderate grower · 5 yrs positive
P/IV 2.74
Market implies +22.8%/yr
vs model +8.2% · above model
PLXS
Below Treasuries
PLEXUS CORP
Yield2.6%
Growth used7.6%
10-yr IRR1.1%
Moderate grower · 4 yrs positive
P/IV 4.67
Market implies +28.1%/yr
vs model +7.6% · above model
USLM
Below Treasuries
UNITED STATES LIME & MINERALS INC
Yield2.6%
Growth used8.0%
10-yr IRR1.0%
Moderate grower · 5 yrs positive
P/IV 3.61
Market implies +25.2%/yr
vs model +8.0% · above model
ZBRA
Below Treasuries
ZEBRA TECHNOLOGIES CORP
Yield3.2%
Growth used4.3%
10-yr IRR0.9%
Steady compounder · 4 yrs positive
P/IV 1.63
Market implies +16.1%/yr
vs model +4.3% · above model
BIO
Below Treasuries
BIO-RAD LABORATORIES, INC.
Yield2.9%
Growth used5.5%
10-yr IRR0.9%
Steady compounder · 5 yrs positive
P/IV 1.23
Market implies +9.4%/yr
vs model +5.5% · above model
CW
Below Treasuries
CURTISS WRIGHT CORP
Yield2.3%
Growth used9.8%
10-yr IRR0.9%
Moderate grower · 5 yrs positive
P/IV 3.12
Market implies +19.9%/yr
vs model +9.8% · above model
RVLV
Below Treasuries
Revolve Group, Inc.
Yield2.4%
Growth used9.0%
10-yr IRR0.8%
Moderate grower · 5 yrs positive
P/IV 2.70
Market implies +21.6%/yr
vs model +9.0% · above model
NPO
Below Treasuries
Enpro Inc.
Yield2.5%
Growth used8.0%
10-yr IRR0.8%
Moderate grower · 5 yrs positive
P/IV 3.35
Market implies +23.7%/yr
vs model +8.0% · above model
SANM
Below Treasuries
SANMINA CORP
Yield2.1%
Growth used11.0%
10-yr IRR0.7%
Moderate grower · 4 yrs positive
P/IV 2.67
Market implies +20.9%/yr
vs model +11.0% · above model
ROST
Below Treasuries
ROSS STORES, INC.
Yield2.5%
Growth used7.9%
10-yr IRR0.6%
Moderate grower · 5 yrs positive
P/IV 1.79
Market implies +14.1%/yr
vs model +7.9% · above model
LXU
Below Treasuries
LSB INDUSTRIES, INC.
Yield3.3%
Growth used3.3%
10-yr IRR0.6%
Steady compounder · 4 yrs positive
P/IV 1.23
Market implies +3.5%/yr
vs model +3.3% · in line
BJ
Below Treasuries
BJ's Wholesale Club Holdings, Inc.
Yield2.5%
Growth used8.1%
10-yr IRR0.6%
Moderate grower · 5 yrs positive
P/IV 1.50
Market implies +11.5%/yr
vs model +8.1% · above model
ORLY
Below Treasuries
O REILLY AUTOMOTIVE INC
Yield2.5%
Growth used7.6%
10-yr IRR0.6%
Moderate grower · 5 yrs positive
P/IV 1.63
Market implies +12.8%/yr
vs model +7.6% · above model
MSFT
Below Treasuries
MICROSOFT CORP
Yield1.8%
Growth used13.3%
10-yr IRR0.6%
Grower · 5 yrs positive
P/IV 2.01
Market implies +22.2%/yr
vs model +13.3% · above model
CTVA
Below Treasuries
Corteva, Inc.
Yield3.2%
Growth used3.4%
10-yr IRR0.5%
Steady compounder · 5 yrs positive
P/IV 2.35
Market implies +14.3%/yr
vs model +3.4% · above model
VMC
Below Treasuries
Vulcan Materials CO
Yield2.5%
Growth used8.0%
10-yr IRR0.5%
Moderate grower · 5 yrs positive
P/IV 2.39
Market implies +18.0%/yr
vs model +8.0% · above model
ADI
Below Treasuries
ANALOG DEVICES INC
Yield2.0%
Growth used11.1%
10-yr IRR0.5%
Moderate grower · 5 yrs positive
P/IV 2.96
Market implies +22.3%/yr
vs model +11.1% · above model
PBI
Below Treasuries
PITNEY BOWES INC /DE/
Yield5.4%
Growth used-5.0%
10-yr IRR0.5%
Steady compounder · 4 yrs positive
P/IV 1.36
Market implies -1.4%/yr
vs model -6.2% · above model
PH
Below Treasuries
Parker-Hannifin Corp
Yield2.5%
Growth used7.7%
10-yr IRR0.4%
Moderate grower · 5 yrs positive
P/IV 1.84
Market implies +15.7%/yr
vs model +7.7% · above model
AEM
Below Treasuries
AGNICO EAGLE MINES LTD
Yield2.4%
Growth used8.0%
10-yr IRR0.4%
Moderate grower · 5 yrs positive
P/IV —
Market implies +33.4%/yr
vs model +8.0% · above model
PLPC
Below Treasuries
PREFORMED LINE PRODUCTS CO
Yield2.7%
Growth used6.5%
10-yr IRR0.4%
Moderate grower · 4 yrs positive
P/IV —
Market implies +31.6%/yr
vs model +6.5% · above model
IDXX
Below Treasuries
IDEXX LABORATORIES INC /DE
Yield2.2%
Growth used9.9%
10-yr IRR0.3%
Moderate grower · 5 yrs positive
P/IV 2.43
Market implies +18.7%/yr
vs model +9.9% · above model
DAN
Below Treasuries
DANA Inc
Yield3.9%
Growth used0.0%
10-yr IRR0.3%
Steady compounder · 4 yrs positive
P/IV 3.03
Market implies +12.7%/yr
vs model +0.0% · above model
GRMN
Below Treasuries
GARMIN LTD
Yield2.3%
Growth used8.7%
10-yr IRR0.3%
Moderate grower · 5 yrs positive
P/IV 2.24
Market implies +21.2%/yr
vs model +8.7% · above model
CAT
Below Treasuries
CATERPILLAR INC
Yield2.6%
Growth used6.9%
10-yr IRR0.2%
Moderate grower · 5 yrs positive
P/IV 3.43
Market implies +23.6%/yr
vs model +6.9% · above model
NVEC
Below Treasuries
NVE CORP /NEW/
Yield3.1%
Growth used3.4%
10-yr IRR0.2%
Steady compounder · 5 yrs positive
P/IV 3.10
Market implies +18.6%/yr
vs model +3.4% · above model
