Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
PN
Below Treasuries
Skycorp Solar Group Ltd
Yield2.1%
Growth used9.9%
10-yr IRR0.2%
Moderate grower · 3 yrs positive
P/IV 1.70
Market implies +6.8%/yr
vs model +9.9% · below model
ESI
Below Treasuries
Element Solutions Inc
Yield3.2%
Growth used3.0%
10-yr IRR0.2%
Steady compounder · 5 yrs positive
P/IV 4.38
Market implies +21.8%/yr
vs model +3.0% · above model
SNDR
Below Treasuries
Schneider National, Inc.
Yield3.2%
Growth used3.0%
10-yr IRR0.2%
Steady compounder · 5 yrs positive
P/IV 2.97
Market implies +17.5%/yr
vs model +3.0% · above model
SMID
Below Treasuries
SMITH MIDLAND CORP
Yield1.7%
Growth used13.4%
10-yr IRR0.1%
Grower · 3 yrs positive
P/IV 2.08
Market implies +14.6%/yr
vs model +13.4% · in line
LFUS
Below Treasuries
LITTELFUSE INC /DE
Yield3.2%
Growth used3.0%
10-yr IRR0.1%
Steady compounder · 4 yrs positive
P/IV 3.46
Market implies +19.8%/yr
vs model +3.0% · above model
RDWR
Below Treasuries
RADWARE LTD
Yield2.6%
Growth used6.0%
10-yr IRR0.1%
Moderate grower · 3 yrs positive
P/IV 4.66
Market implies +23.8%/yr
vs model +6.0% · above model
CARR
Below Treasuries
CARRIER GLOBAL Corp
Yield3.0%
Growth used3.8%
10-yr IRR0.0%
Steady compounder · 4 yrs positive
P/IV 2.06
Market implies +11.5%/yr
vs model +3.8% · above model
PFGC
Below Treasuries
Performance Food Group Co
Yield1.6%
Growth used15.0%
10-yr IRR-0.1%
Grower · 4 yrs positive
P/IV 1.57
Market implies +23.0%/yr
vs model +22.9% · in line
RIO
Below Treasuries
RIO TINTO PLC
Yield3.8%
Growth used0.0%
10-yr IRR-0.1%
Steady compounder · 5 yrs positive
P/IV 2.07
Market implies +8.5%/yr
vs model +0.0% · above model
LPX
Below Treasuries
LOUISIANA-PACIFIC CORP
Yield3.8%
Growth used0.0%
10-yr IRR-0.1%
Steady compounder · 5 yrs positive
P/IV 1.96
Market implies +6.0%/yr
vs model +0.0% · above model
HXL
Below Treasuries
HEXCEL CORP /DE/
Yield2.3%
Growth used8.0%
10-yr IRR-0.1%
Moderate grower · 5 yrs positive
P/IV 2.68
Market implies +20.2%/yr
vs model +8.0% · above model
A
Below Treasuries
AGILENT TECHNOLOGIES, INC.
Yield2.8%
Growth used4.7%
10-yr IRR-0.1%
Steady compounder · 5 yrs positive
P/IV 2.36
Market implies +15.5%/yr
vs model +4.7% · above model
XNET
Below Treasuries
Xunlei Ltd
Yield1.5%
Growth used15.0%
10-yr IRR-0.1%
Grower · 5 yrs positive
P/IV —
Market implies +34.3%/yr
vs model +17.6% · above model
ITGR
Below Treasuries
Integer Holdings Corp
Yield2.0%
Growth used10.7%
10-yr IRR-0.2%
Moderate grower · 5 yrs positive
P/IV 1.35
Market implies +16.8%/yr
vs model +10.7% · above model
IDT
Below Treasuries
IDT CORP
Yield3.7%
Growth used0.4%
10-yr IRR-0.2%
Steady compounder · 5 yrs positive
P/IV 1.21
Market implies +5.1%/yr
vs model +0.4% · above model
CDNS
Below Treasuries
CADENCE DESIGN SYSTEMS INC
Yield1.7%
Growth used13.5%
10-yr IRR-0.2%
Grower · 4 yrs positive
P/IV 4.88
Market implies +29.8%/yr
vs model +13.5% · above model
JFU
Below Treasuries
9F Inc.
Yield2.3%
Growth used8.0%
10-yr IRR-0.3%
Moderate grower · 3 yrs positive
P/IV 1.54
Market implies +9.8%/yr
vs model +8.0% · in line
NBR
Below Treasuries
NABORS INDUSTRIES LTD
Yield2.3%
Growth used8.0%
10-yr IRR-0.4%
Moderate grower · 3 yrs positive
P/IV 0.38
Market implies -9.4%/yr
vs model +8.0% · below model
NWSA
Below Treasuries
NEWS CORP
Yield3.1%
Growth used3.0%
10-yr IRR-0.4%
Steady compounder · 5 yrs positive
P/IV 1.47
Market implies +9.2%/yr
vs model +3.0% · above model
RRR
Below Treasuries
Red Rock Resorts, Inc.
Yield2.1%
Growth used9.4%
10-yr IRR-0.4%
Moderate grower · 4 yrs positive
P/IV 1.05
Market implies +7.7%/yr
vs model +9.4% · in line
PWR
Below Treasuries
QUANTA SERVICES, INC.
Yield1.5%
Growth used15.0%
10-yr IRR-0.4%
Grower · 5 yrs positive
P/IV 3.04
Market implies +27.0%/yr
vs model +17.0% · above model
JHX
Below Treasuries
James Hardie Industries plc
Yield2.4%
Growth used7.1%
10-yr IRR-0.5%
Moderate grower · 5 yrs positive
P/IV —
Market implies +34.2%/yr
vs model +7.1% · above model
FTNT
Below Treasuries
Fortinet, Inc.
Yield1.5%
Growth used15.0%
10-yr IRR-0.5%
Grower · 5 yrs positive
P/IV 1.62
Market implies +24.3%/yr
vs model +19.4% · above model
ETN
Below Treasuries
Eaton Corp plc
Yield2.2%
Growth used8.6%
10-yr IRR-0.6%
Moderate grower · 5 yrs positive
P/IV 2.93
Market implies +22.0%/yr
vs model +8.6% · above model
CAKE
Below Treasuries
CHEESECAKE FACTORY INC
Yield2.1%
Growth used9.0%
10-yr IRR-0.6%
Moderate grower · 4 yrs positive
P/IV 1.28
Market implies +16.7%/yr
vs model +9.0% · above model
AMKR
Below Treasuries
AMKOR TECHNOLOGY, INC.
Yield2.6%
Growth used5.2%
10-yr IRR-0.7%
Steady compounder · 5 yrs positive
P/IV —
Market implies +27.5%/yr
vs model +5.2% · above model
FIVE
Below Treasuries
FIVE BELOW, INC
Yield1.7%
Growth used12.0%
10-yr IRR-0.7%
Grower · 5 yrs positive
P/IV 1.87
Market implies +19.0%/yr
vs model +12.0% · above model
FORR
Below Treasuries
FORRESTER RESEARCH, INC.
Yield4.0%
Growth used-1.9%
10-yr IRR-0.7%
Steady compounder · 4 yrs positive
P/IV 2.60
Market implies +13.1%/yr
vs model -1.9% · above model
AMAT
Below Treasuries
APPLIED MATERIALS INC /DE
Yield1.9%
Growth used10.5%
10-yr IRR-0.9%
Moderate grower · 5 yrs positive
P/IV —
Market implies +36.0%/yr
vs model +10.5% · above model
ULS
Below Treasuries
UL Solutions Inc.
Yield2.4%
Growth used6.4%
10-yr IRR-0.9%
Moderate grower · 4 yrs positive
P/IV 3.22
Market implies +15.3%/yr
vs model +6.4% · above model
HUN
Below Treasuries
Huntsman CORP
Yield3.5%
Growth used0.0%
10-yr IRR-0.9%
Steady compounder · 4 yrs positive
P/IV 3.04
Market implies +8.3%/yr
vs model +0.0% · above model
AAPL
Below Treasuries
Apple Inc.
Yield2.1%
Growth used8.8%
10-yr IRR-1.0%
Moderate grower · 5 yrs positive
P/IV 2.71
Market implies +21.9%/yr
vs model +8.8% · above model
ROK
Below Treasuries
ROCKWELL AUTOMATION, INC
Yield2.3%
Growth used7.0%
10-yr IRR-1.1%
Moderate grower · 5 yrs positive
P/IV 2.65
Market implies +18.3%/yr
vs model +7.0% · above model
GOOG
Below Treasuries
Alphabet Inc.
Yield1.7%
Growth used11.9%
10-yr IRR-1.1%
Moderate grower · 5 yrs positive
P/IV 4.72
Market implies +30.0%/yr
vs model +11.9% · above model
MYRG
Below Treasuries
MYR GROUP INC.
Yield1.8%
Growth used11.0%
10-yr IRR-1.1%
Moderate grower · 4 yrs positive
P/IV 2.18
Market implies +12.4%/yr
vs model +11.0% · in line
UNF
Below Treasuries
UNIFIRST CORP
Yield2.1%
Growth used8.2%
10-yr IRR-1.1%
Moderate grower · 4 yrs positive
P/IV 1.53
Market implies +12.5%/yr
vs model +8.2% · above model
MKSI
Below Treasuries
MKS INC
Yield2.1%
Growth used8.2%
10-yr IRR-1.1%
Moderate grower · 5 yrs positive
P/IV 4.56
Market implies +27.0%/yr
vs model +8.2% · above model
HEI
Below Treasuries
HEICO CORP
Yield1.4%
Growth used15.0%
10-yr IRR-1.2%
Grower · 5 yrs positive
P/IV 1.92
Market implies +22.3%/yr
vs model +19.0% · above model
IP
Below Treasuries
INTERNATIONAL PAPER CO /NEW/
Yield2.5%
Growth used5.1%
10-yr IRR-1.3%
Steady compounder · 4 yrs positive
P/IV 1.34
Market implies +8.5%/yr
vs model +5.1% · above model
NVT
Below Treasuries
nVent Electric plc
Yield1.8%
Growth used11.1%
10-yr IRR-1.3%
Moderate grower · 5 yrs positive
P/IV 3.85
Market implies +27.9%/yr
vs model +11.1% · above model
MLM
Below Treasuries
MARTIN MARIETTA MATERIALS INC
Yield2.7%
Growth used3.8%
10-yr IRR-1.3%
Steady compounder · 5 yrs positive
P/IV 3.00
Market implies +16.1%/yr
vs model +3.8% · above model
ARMK
Below Treasuries
Aramark
Yield1.8%
Growth used10.3%
10-yr IRR-1.3%
Moderate grower · 5 yrs positive
P/IV 1.67
Market implies +16.2%/yr
vs model +10.3% · above model
IFF
Below Treasuries
INTERNATIONAL FLAVORS & FRAGRANCES INC
Yield2.8%
Growth used3.0%
10-yr IRR-1.3%
Steady compounder · 4 yrs positive
P/IV 2.36
Market implies +15.5%/yr
vs model +3.0% · above model
BWXT
Below Treasuries
BWX Technologies, Inc.
Yield1.8%
Growth used10.1%
10-yr IRR-1.4%
Moderate grower · 5 yrs positive
P/IV 4.73
Market implies +27.0%/yr
vs model +10.1% · above model
ECG
Below Treasuries
Everus Construction Group, Inc.
Yield1.9%
Growth used9.9%
10-yr IRR-1.4%
Moderate grower · 3 yrs positive
P/IV —
Market implies +32.6%/yr
vs model +9.9% · above model
VRT
Below Treasuries
Vertiv Holdings Co
Yield1.4%
Growth used15.0%
10-yr IRR-1.4%
Grower · 4 yrs positive
P/IV 4.18
Market implies +31.4%/yr
vs model +17.3% · above model
WWD
Below Treasuries
Woodward, Inc.
Yield1.5%
Growth used13.8%
10-yr IRR-1.5%
Grower · 5 yrs positive
P/IV 3.27
Market implies +27.0%/yr
vs model +13.8% · above model
BOOT
Below Treasuries
Boot Barn Holdings, Inc.
Yield1.8%
Growth used10.1%
10-yr IRR-1.5%
Moderate grower · 3 yrs positive
P/IV 2.81
Market implies +20.4%/yr
vs model +10.1% · above model
TANH
Below Treasuries
TANTECH HOLDINGS LTD
Yield3.3%
Growth used0.0%
10-yr IRR-1.5%
Steady compounder · 3 yrs positive
P/IV —
Market implies -0.8%/yr
vs model +0.0% · in line
RTX
Below Treasuries
RTX Corp
Yield2.1%
Growth used7.6%
10-yr IRR-1.6%
Moderate grower · 5 yrs positive
P/IV 1.56
Market implies +10.8%/yr
vs model +7.6% · above model
TECH
Below Treasuries
BIO-TECHNE Corp
Yield2.0%
Growth used7.9%
10-yr IRR-1.6%
Moderate grower · 5 yrs positive
P/IV 2.46
Market implies +23.8%/yr
vs model +7.9% · above model
CTAS
Below Treasuries
CINTAS CORP
Yield1.9%
Growth used9.3%
10-yr IRR-1.7%
Moderate grower · 5 yrs positive
P/IV 1.52
Market implies +15.5%/yr
vs model +9.3% · above model
ANET
Below Treasuries
Arista Networks, Inc.
Yield1.4%
Growth used15.0%
10-yr IRR-1.7%
Grower · 5 yrs positive
P/IV 2.57
Market implies +32.6%/yr
vs model +20.0% · above model
CODA
Below Treasuries
Coda Octopus Group, Inc.
Yield2.3%
Growth used5.8%
10-yr IRR-1.7%
Steady compounder · 4 yrs positive
P/IV 1.96
Market implies +9.8%/yr
vs model +5.8% · above model
MIR
Below Treasuries
Mirion Technologies, Inc.
Yield1.7%
Growth used10.6%
10-yr IRR-1.8%
Moderate grower · 4 yrs positive
P/IV —
Market implies +33.9%/yr
vs model +10.6% · above model
CHRW
Below Treasuries
C. H. ROBINSON WORLDWIDE, INC.
Yield3.6%
Growth used-1.7%
10-yr IRR-1.8%
Steady compounder · 4 yrs positive
P/IV 2.77
Market implies +8.5%/yr
vs model -1.7% · above model
ECL
Below Treasuries
ECOLAB INC.
Yield2.3%
Growth used5.7%
10-yr IRR-1.9%
Steady compounder · 5 yrs positive
P/IV 1.75
Market implies +12.8%/yr
vs model +5.7% · above model
NWS
Below Treasuries
NEWS CORP
Yield2.7%
Growth used3.0%
10-yr IRR-2.0%
Steady compounder · 5 yrs positive
P/IV 1.71
Market implies +11.3%/yr
vs model +3.0% · above model
REX
Below Treasuries
REX AMERICAN RESOURCES Corp
Yield3.2%
Growth used0.0%
10-yr IRR-2.0%
Steady compounder · 4 yrs positive
P/IV 2.38
Market implies +5.5%/yr
vs model +0.0% · above model
WAT
Below Treasuries
WATERS CORP /DE/
Yield2.2%
Growth used6.2%
10-yr IRR-2.0%
Moderate grower · 5 yrs positive
P/IV 2.50
Market implies +18.4%/yr
vs model +6.2% · above model
