Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
TRS
Below Treasuries
TRIMAS CORP
Yield2.5%
Growth used-1.5%
10-yr IRR-6.0%
Steady compounder · 5 yrs positive
P/IV 3.62
Market implies +13.0%/yr
vs model -1.5% · above model
LW
Below Treasuries
Lamb Weston Holdings, Inc.
Yield1.0%
Growth used12.9%
10-yr IRR-6.1%
Grower · 4 yrs positive
P/IV 0.86
Market implies +9.3%/yr
vs model +12.9% · below model
DOW
Below Treasuries
DOW INC.
Yield2.2%
Growth used0.0%
10-yr IRR-6.2%
Steady compounder · 3 yrs positive
P/IV 0.72
Market implies -9.1%/yr
vs model +0.0% · below model
WST
Below Treasuries
WEST PHARMACEUTICAL SERVICES INC
Yield1.5%
Growth used5.7%
10-yr IRR-6.3%
Steady compounder · 5 yrs positive
P/IV 2.62
Market implies +18.4%/yr
vs model +5.7% · above model
STLD
Below Treasuries
STEEL DYNAMICS INC
Yield2.0%
Growth used1.3%
10-yr IRR-6.3%
Steady compounder · 4 yrs positive
P/IV 3.10
Market implies +17.3%/yr
vs model +1.3% · above model
SHOP
Below Treasuries
SHOPIFY INC.
Yield0.9%
Growth used15.0%
10-yr IRR-6.4%
Grower · 4 yrs positive
P/IV 4.82
Market implies +42.9%/yr
vs model +21.7% · above model
BSET
Below Treasuries
BASSETT FURNITURE INDUSTRIES INC
Yield2.0%
Growth used1.3%
10-yr IRR-6.5%
Steady compounder · 3 yrs positive
P/IV 1.21
Market implies +3.6%/yr
vs model +1.3% · in line
HWM
Below Treasuries
Howmet Aerospace Inc.
Yield1.0%
Growth used11.3%
10-yr IRR-6.8%
Moderate grower · 5 yrs positive
P/IV 3.08
Market implies +24.3%/yr
vs model +11.3% · above model
RMNI
Below Treasuries
Rimini Street, Inc.
Yield1.5%
Growth used5.7%
10-yr IRR-6.8%
Steady compounder · 3 yrs positive
P/IV 0.75
Market implies +1.8%/yr
vs model +5.7% · below model
LUMN
Below Treasuries
Lumen Technologies, Inc.
Yield2.6%
Growth used-3.3%
10-yr IRR-6.8%
Steady compounder · 4 yrs positive
P/IV —
Market implies +18.3%/yr
vs model -3.3% · above model
POWI
Below Treasuries
POWER INTEGRATIONS INC
Yield2.2%
Growth used-1.9%
10-yr IRR-7.4%
Steady compounder · 5 yrs positive
P/IV —
Market implies +33.0%/yr
vs model -1.9% · above model
WMT
Below Treasuries
Walmart Inc.
Yield1.3%
Growth used6.3%
10-yr IRR-7.4%
Moderate grower · 5 yrs positive
P/IV 3.75
Market implies +22.7%/yr
vs model +6.3% · above model
ONTO
Below Treasuries
ONTO INNOVATION INC.
Yield1.6%
Growth used3.0%
10-yr IRR-7.6%
Steady compounder · 4 yrs positive
P/IV —
Market implies +30.8%/yr
vs model +3.0% · above model
CGNX
Below Treasuries
COGNEX CORP
Yield1.4%
Growth used4.5%
10-yr IRR-7.9%
Steady compounder · 5 yrs positive
P/IV 4.70
Market implies +25.5%/yr
vs model +4.5% · above model
CRS
Below Treasuries
CARPENTER TECHNOLOGY CORP
Yield1.1%
Growth used8.0%
10-yr IRR-7.9%
Moderate grower · 3 yrs positive
P/IV —
Market implies +39.6%/yr
vs model +8.0% · above model
GE
Below Treasuries
GENERAL ELECTRIC CO
Yield1.5%
Growth used3.7%
10-yr IRR-8.0%
Steady compounder · 5 yrs positive
P/IV 3.99
Market implies +22.7%/yr
vs model +3.7% · above model
UI
Below Treasuries
Ubiquiti Inc.
Yield1.0%
Growth used10.2%
10-yr IRR-8.2%
Moderate grower · 4 yrs positive
P/IV 4.62
Market implies +30.9%/yr
vs model +10.2% · above model
QXO
Below Treasuries
QXO, Inc.
Yield1.2%
Growth used6.0%
10-yr IRR-8.5%
Steady compounder · 4 yrs positive
P/IV —
Market implies +111.9%/yr
vs model +6.0% · above model
SXT
Below Treasuries
SENSIENT TECHNOLOGIES CORP
Yield1.3%
Growth used4.3%
10-yr IRR-8.7%
Steady compounder · 4 yrs positive
P/IV 4.48
Market implies +25.5%/yr
vs model +4.3% · above model
MASI
Below Treasuries
MASIMO CORP
Yield1.5%
Growth used2.6%
10-yr IRR-8.7%
Steady compounder · 3 yrs positive
P/IV 3.09
Market implies +16.8%/yr
vs model +2.6% · above model
BEKE
Below Treasuries
KE Holdings Inc.
Yield1.4%
Growth used3.0%
10-yr IRR-8.8%
Steady compounder · 4 yrs positive
P/IV 3.95
Market implies +21.2%/yr
vs model +3.0% · above model
PSMT
Below Treasuries
PRICESMART INC
Yield1.0%
Growth used8.9%
10-yr IRR-8.8%
Moderate grower · 4 yrs positive
P/IV 1.83
Market implies +15.1%/yr
vs model +8.9% · above model
MOD
Below Treasuries
MODINE MANUFACTURING CO
Yield1.0%
Growth used8.0%
10-yr IRR-8.9%
Moderate grower · 4 yrs positive
P/IV —
Market implies +43.2%/yr
vs model +8.0% · above model
ELSE
Below Treasuries
ELECTRO SENSORS INC
Yield1.2%
Growth used5.9%
10-yr IRR-9.1%
Steady compounder · 4 yrs positive
P/IV 1.97
Market implies +9.8%/yr
vs model +5.9% · above model
DJCO
Below Treasuries
DAILY JOURNAL CORP
Yield1.0%
Growth used8.0%
10-yr IRR-9.1%
Moderate grower · 3 yrs positive
P/IV —
Market implies +50.9%/yr
vs model +8.0% · above model
BJRI
Below Treasuries
BJs RESTAURANTS INC
Yield0.9%
Growth used9.4%
10-yr IRR-9.2%
Moderate grower · 3 yrs positive
P/IV 2.04
Market implies +20.1%/yr
vs model +9.4% · above model
GEV
Below Treasuries
GE Vernova Inc.
Yield0.8%
Growth used9.7%
10-yr IRR-10.3%
Moderate grower · 3 yrs positive
P/IV —
Market implies +32.7%/yr
vs model +9.7% · above model
LRCX
Below Treasuries
LAM RESEARCH CORP
Yield1.2%
Growth used3.0%
10-yr IRR-10.5%
Steady compounder · 5 yrs positive
P/IV —
Market implies +27.3%/yr
MTRN
Below Treasuries
MATERION Corp
Yield1.0%
Growth used4.8%
10-yr IRR-10.8%
Steady compounder · 4 yrs positive
P/IV 4.46
Market implies +27.3%/yr
vs model +4.8% · above model
ESLT
Below Treasuries
ELBIT SYSTEMS LTD
Yield0.8%
Growth used9.3%
10-yr IRR-10.8%
Moderate grower · 4 yrs positive
P/IV 2.98
Market implies +19.2%/yr
vs model +9.3% · above model
LEU
Below Treasuries
CENTRUS ENERGY CORP
Yield0.8%
Growth used8.0%
10-yr IRR-11.1%
Moderate grower · 5 yrs positive
P/IV —
Market implies +42.3%/yr
vs model +8.0% · above model
ASIX
Below Treasuries
AdvanSix Inc.
Yield1.3%
Growth used0.0%
10-yr IRR-11.3%
Steady compounder · 3 yrs positive
P/IV 1.07
Market implies -6.8%/yr
vs model +0.0% · below model
CSGP
Below Treasuries
COSTAR GROUP, INC.
Yield0.8%
Growth used8.0%
10-yr IRR-11.3%
Moderate grower · 3 yrs positive
P/IV 1.84
Market implies +13.7%/yr
vs model +8.0% · above model
ADV
Below Treasuries
Advantage Solutions Inc.
Yield1.1%
Growth used3.3%
10-yr IRR-11.4%
Steady compounder · 5 yrs positive
P/IV —
Market implies +43.8%/yr
vs model +3.3% · above model
LEGH
Below Treasuries
Legacy Housing Corp
Yield1.7%
Growth used-4.1%
10-yr IRR-11.7%
Steady compounder · 3 yrs positive
P/IV 2.75
Market implies +9.6%/yr
vs model -4.1% · above model
KLIC
Below Treasuries
KULICKE & SOFFA INDUSTRIES INC
Yield1.8%
Growth used-5.0%
10-yr IRR-12.0%
Steady compounder · 4 yrs positive
P/IV —
Market implies +36.1%/yr
vs model -5.7% · above model
CSTM
Below Treasuries
CONSTELLIUM SE
Yield1.0%
Growth used3.0%
10-yr IRR-12.1%
Steady compounder · 3 yrs positive
P/IV 3.31
Market implies +16.7%/yr
vs model +3.0% · above model
DK
Below Treasuries
Delek US Holdings, Inc.
Yield1.0%
Growth used3.0%
10-yr IRR-12.4%
Steady compounder · 3 yrs positive
P/IV 0.79
Market implies +6.1%/yr
vs model +3.0% · above model
CVGW
Below Treasuries
CALAVO GROWERS INC
Yield1.1%
Growth used0.0%
10-yr IRR-13.0%
Steady compounder · 3 yrs positive
P/IV 3.38
Market implies +11.6%/yr
vs model +0.0% · above model
GFI
Below Treasuries
GOLD FIELDS LTD
Yield0.7%
Growth used6.8%
10-yr IRR-13.3%
Moderate grower · 5 yrs positive
P/IV —
Market implies +34.0%/yr
vs model +6.8% · above model
VICR
Below Treasuries
VICOR CORP
Yield0.7%
Growth used5.8%
10-yr IRR-14.0%
Steady compounder · 3 yrs positive
P/IV —
Market implies +40.4%/yr
vs model +5.8% · above model
GME
Below Treasuries
GameStop Corp.
Yield1.4%
Growth used-5.0%
10-yr IRR-14.1%
Steady compounder · 3 yrs positive
P/IV 2.86
Market implies +8.2%/yr
vs model -5.9% · above model
TSM
Below Treasuries
TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD
Yield0.8%
Growth used3.0%
10-yr IRR-14.2%
Steady compounder · 5 yrs positive
P/IV —
Market implies +27.1%/yr
WPM
Below Treasuries
Wheaton Precious Metals Corp.
Yield0.6%
Growth used8.0%
10-yr IRR-14.5%
Moderate grower · 5 yrs positive
P/IV —
Market implies +45.4%/yr
vs model +8.0% · above model
CSBR
Below Treasuries
CHAMPIONS ONCOLOGY, INC.
Yield0.5%
Growth used9.5%
10-yr IRR-14.6%
Moderate grower · 3 yrs positive
P/IV 0.51
Market implies -4.6%/yr
vs model +9.5% · below model
HOUR
Below Treasuries
Hour Loop, Inc
Yield0.4%
Growth used15.0%
10-yr IRR-14.8%
Grower · 3 yrs positive
P/IV 1.13
Market implies +13.8%/yr
vs model +18.3% · below model
OSIS
Below Treasuries
OSI SYSTEMS INC
Yield0.4%
Growth used12.7%
10-yr IRR-14.9%
Grower · 4 yrs positive
P/IV 4.81
Market implies +31.7%/yr
vs model +12.7% · above model
FCX
Below Treasuries
FREEPORT-MCMORAN INC
Yield0.7%
Growth used3.7%
10-yr IRR-15.6%
Steady compounder · 5 yrs positive
P/IV —
Market implies +36.8%/yr
vs model +3.7% · above model
AVT
Below Treasuries
AVNET INC
Yield0.5%
Growth used7.4%
10-yr IRR-16.0%
Moderate grower · 3 yrs positive
P/IV 0.92
Market implies +6.8%/yr
vs model +7.4% · in line
MTH
Below Treasuries
Meritage Homes CORP
Yield1.1%
Growth used-5.0%
10-yr IRR-16.4%
Steady compounder · 3 yrs positive
P/IV —
Market implies +25.1%/yr
vs model -10.0% · above model
MRCY
Below Treasuries
MERCURY SYSTEMS INC
Yield0.6%
Growth used3.4%
10-yr IRR-16.8%
Steady compounder · 3 yrs positive
P/IV —
Market implies +29.2%/yr
vs model +3.4% · above model
DD
Below Treasuries
DuPont de Nemours, Inc.
Yield0.7%
Growth used0.0%
10-yr IRR-17.5%
Steady compounder · 5 yrs positive
P/IV —
Market implies +38.2%/yr
vs model +0.0% · above model
YMM
Below Treasuries
Full Truck Alliance Co. Ltd.
Yield0.3%
Growth used15.0%
10-yr IRR-17.6%
Grower · 3 yrs positive
P/IV —
Market implies +49.9%/yr
vs model +21.1% · above model
ATI
Below Treasuries
ATI INC
Yield0.5%
Growth used5.8%
10-yr IRR-17.8%
Steady compounder · 3 yrs positive
P/IV —
Market implies +48.0%/yr
vs model +5.8% · above model
AN
Below Treasuries
AUTONATION, INC.
Yield0.4%
Growth used3.6%
10-yr IRR-19.3%
Steady compounder · 3 yrs positive
P/IV 0.16
Market implies +6.9%/yr
vs model +3.6% · above model
SMTC
Below Treasuries
SEMTECH CORP
Yield0.2%
Growth used10.0%
10-yr IRR-21.6%
Moderate grower · 3 yrs positive
P/IV —
Market implies +46.7%/yr
vs model +10.0% · above model
JOYY
Below Treasuries
JOYY Inc.
Yield0.2%
Growth used7.0%
10-yr IRR-22.5%
Moderate grower · 5 yrs positive
P/IV —
Market implies +49.8%/yr
vs model +7.0% · above model
HLP
Below Treasuries
Hongli Group Inc.
Yield0.3%
Growth used3.0%
10-yr IRR-22.9%
Steady compounder · 3 yrs positive
P/IV —
Market implies +30.1%/yr
vs model +3.0% · above model
TSLA
Below Treasuries
Tesla, Inc.
Yield0.2%
Growth used8.0%
10-yr IRR-23.5%
Moderate grower · 5 yrs positive
P/IV —
Market implies +58.9%/yr
vs model +8.0% · above model
ASYS
Below Treasuries
AMTECH SYSTEMS INC
Yield0.2%
Growth used3.0%
10-yr IRR-26.0%
Steady compounder · 3 yrs positive
P/IV —
Market implies +24.6%/yr
vs model +3.0% · above model
