Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
GVA
Overvalued
GRANITE CONSTRUCTION INC
Price$114.41
Model IV$90.94
P/IV1.50
Premium +26%
Return to IV: -20.5%
Market implies +8.2%/yr
vs model +6.0% · in line
GWH
Deeply overvalued
ESS Tech, Inc.
Price$0.38
Model IV$0.29
P/IV3.54
Premium +34%
Return to IV: -25.2%
Market implies -4.7%/yr
vs model +15.0% · below model
GWRE
Deeply overvalued
Guidewire Software, Inc.
Price$153.00
Model IV$50.16
P/IV3.04
Premium +205%
Return to IV: -67.2%
Market implies +24.4%/yr
vs model +12.6% · above model
GWW
Deeply overvalued
W.W. GRAINGER, INC.
Price$1,280.00
Model IV$587.90
P/IV2.10
Premium +118%
Return to IV: -54.1%
Market implies +18.2%/yr
vs model +9.7% · above model
GXAI
Undervalued
GAXOS.AI INC.
Price$0.65
Model IV$0.77
P/IV1.54
Discount 15%
Return to IV: +17.9%
Market implies -11.3%/yr
vs model +15.0% · below model
GYRO
Deeply overvalued
Gyrodyne, LLC
Price$5.05
Model IV$3.26
P/IV2.17
Premium +55%
Return to IV: -35.5%
HAO
Valuation N/A
Haoxi Health Technology Ltd
Price$2.86
Model IV—
P/IV—
Market implies +26.8%/yr
vs model +2.0% · above model
HAS
Deeply overvalued
HASBRO, INC.
Price$91.54
Model IV$44.55
P/IV1.93
Premium +105%
Return to IV: -51.3%
Market implies +5.9%/yr
vs model -2.9% · above model
HASI
Deeply overvalued
HA Sustainable Infrastructure Capital, Inc.
Price$36.43
Model IV$24.02
P/IV1.71
Premium +52%
Return to IV: -34.1%
HAYW
Deeply overvalued
Hayward Holdings, Inc.
Price$13.11
Model IV$7.93
P/IV1.78
Premium +65%
Return to IV: -39.5%
Market implies +3.7%/yr
vs model -2.0% · above model
HBANL
Deeply overvalued
HUNTINGTON BANCSHARES INC /MD/
Price$25.01
Model IV$18.34
P/IV1.37
Premium +36%
Return to IV: -26.7%
HBNC
Deeply overvalued
HORIZON BANCORP INC /IN/
Price$19.78
Model IV$9.90
P/IV1.87
Premium +100%
Return to IV: -49.9%
HCAI
Deeply undervalued
Huachen AI Parking Management Technology Holding Co., Ltd
Price$0.61
Model IV$2.39
P/IV3.39
Discount 75%
Return to IV: +292.3%
Market implies -28.1%/yr
vs model +2.0% · below model
HDRN
Fairly valued
Hadron Energy, Inc.
Price$1.63
Model IV$1.83
P/IV1.63
Discount 11%
Return to IV: +12.1%
HDSN
Deeply overvalued
HUDSON TECHNOLOGIES INC /NY
Price$5.41
Model IV$3.72
P/IV1.43
Premium +45%
Return to IV: -31.1%
Market implies +3.3%/yr
vs model +6.4% · below model
HE
Overvalued
HAWAIIAN ELECTRIC INDUSTRIES INC
Price$10.38
Model IV$8.11
P/IV1.64
Premium +28%
Return to IV: -21.9%
HEI
Deeply overvalued
HEICO CORP
Price$316.00
Model IV$181.61
P/IV1.92
Premium +74%
Return to IV: -42.5%
Market implies +22.3%/yr
vs model +19.0% · above model
HERE
Deeply overvalued
Here Group Ltd
Price$1.88
Model IV$0.86
P/IV2.47
Premium +120%
Return to IV: -54.5%
Market implies +8.7%/yr
vs model -1.4% · above model
HGV
Fairly valued
Hilton Grand Vacations Inc.
Price$37.91
Model IV$39.54
P/IV1.32
Discount 4%
Return to IV: +4.3%
Market implies +13.0%/yr
vs model +17.4% · below model
HHH
Deeply overvalued
Howard Hughes Holdings Inc.
Price$60.94
Model IV$24.69
P/IV2.57
Premium +147%
Return to IV: -59.5%
HIPO
Deeply overvalued
Hippo Holdings Inc.
Price$32.55
Model IV$8.92
P/IV2.90
Premium +265%
Return to IV: -72.6%
HIT
Deeply overvalued
Health In Tech, Inc.
Price$0.91
Model IV$0.63
P/IV1.58
Premium +44%
Return to IV: -30.6%
Market implies +22.3%/yr
vs model +25.0% · in line
HIVE
Deeply overvalued
HIVE Digital Technologies Ltd.
Price$3.03
Model IV$0.97
P/IV4.67
Premium +213%
Return to IV: -68.1%
Market implies +22.6%/yr
vs model +15.0% · above model
HKIT
Deeply overvalued
HiTek Global Inc.
Price$2.44
Model IV$0.70
P/IV2.09
Premium +250%
Return to IV: -71.4%
Market implies +10.7%/yr
vs model +2.0% · above model
HLIO
Deeply overvalued
HELIOS TECHNOLOGIES, INC.
Price$70.66
Model IV$33.27
P/IV2.50
Premium +112%
Return to IV: -52.9%
Market implies +13.5%/yr
vs model +3.0% · above model
HLIT
Deeply overvalued
HARMONIC INC.
Price$12.00
Model IV$3.68
P/IV4.10
Premium +226%
Return to IV: -69.3%
Market implies +13.5%/yr
vs model -2.1% · above model
HMN
Deeply overvalued
HORACE MANN EDUCATORS CORP /DE/
Price$48.77
Model IV$31.52
P/IV1.45
Premium +55%
Return to IV: -35.4%
HNRG
Deeply overvalued
HALLADOR ENERGY CO
Price$15.34
Model IV$7.65
P/IV2.52
Premium +100%
Return to IV: -50.1%
HNST
Deeply overvalued
Honest Company, Inc.
Price$5.55
Model IV$2.55
P/IV1.37
Premium +118%
Return to IV: -54.1%
Market implies +11.4%/yr
vs model +3.9% · above model
HON
Deeply overvalued
HONEYWELL INTERNATIONAL INC
Price$202.36
Model IV$152.89
P/IV1.56
Premium +32%
Return to IV: -24.4%
Market implies +8.3%/yr
vs model +5.4% · in line
HOOD
Deeply overvalued
Robinhood Markets, Inc.
Price$112.57
Model IV$26.74
P/IV3.53
Premium +321%
Return to IV: -76.2%
Market implies +37.9%/yr
vs model +20.1% · above model
HPE
Deeply overvalued
Hewlett Packard Enterprise Co
Price$62.09
Model IV$17.25
P/IV2.50
Premium +260%
Return to IV: -72.2%
Market implies +25.0%/yr
vs model +7.4% · above model
HROW
Deeply overvalued
HARROW, INC.
Price$34.48
Model IV$22.94
P/IV1.53
Premium +50%
Return to IV: -33.5%
Market implies +24.1%/yr
vs model +25.0% · in line
HRTX
Deeply overvalued
HERON THERAPEUTICS, INC. /DE/
Price$0.32
Model IV$0.60
P/IV1.44
Discount 48%
Return to IV: +91.3%
Market implies -10.9%/yr
vs model +15.7% · below model
HST
Deeply overvalued
HOST HOTELS & RESORTS, INC.
Price$22.37
Model IV$15.86
P/IV1.45
Premium +41%
Return to IV: -29.1%
HTFL
Deeply overvalued
Heartflow, Inc.
Price$49.88
Model IV$12.14
P/IV1.45
Premium +311%
Return to IV: -75.7%
Market implies +24.0%/yr
vs model +42.1% · below model
HTH
Deeply overvalued
Hilltop Holdings Inc.
Price$38.68
Model IV$28.05
P/IV1.34
Premium +38%
Return to IV: -27.5%
HUBB
Deeply overvalued
HUBBELL INC
Price$460.40
Model IV$283.77
P/IV1.67
Premium +62%
Return to IV: -38.4%
Market implies +15.0%/yr
vs model +10.2% · above model
HUIZ
Deeply overvalued
Huize Holding Ltd
Price$1.53
Model IV$0.31
P/IV4.63
Premium +399%
Return to IV: -79.9%
Market implies +15.0%/yr
vs model +2.0% · above model
HUN
Deeply overvalued
Huntsman CORP
Price$9.54
Model IV$5.05
P/IV3.04
Premium +89%
Return to IV: -47.1%
Market implies +8.3%/yr
vs model +0.0% · above model
HWKN
Deeply overvalued
HAWKINS INC
Price$121.49
Model IV$66.49
P/IV2.33
Premium +83%
Return to IV: -45.3%
Market implies +14.1%/yr
vs model +7.6% · above model
HXL
Deeply overvalued
HEXCEL CORP /DE/
Price$91.36
Model IV$33.52
P/IV2.68
Premium +173%
Return to IV: -63.3%
Market implies +20.2%/yr
vs model +8.0% · above model
HY
Deeply overvalued
HYSTER-YALE, INC.
Price$33.40
Model IV$10.63
P/IV3.42
Premium +214%
Return to IV: -68.2%
Market implies +20.0%/yr
vs model +5.5% · above model
HYNE
Deeply overvalued
Hoyne Bancorp, Inc.
Price$16.46
Model IV$11.97
P/IV1.33
Premium +38%
Return to IV: -27.3%
HYPR
Deeply overvalued
Hyperfine, Inc.
Price$0.80
Model IV$0.42
P/IV3.75
Premium +93%
Return to IV: -48.2%
Market implies +14.5%/yr
vs model +50.0% · below model
IBM
Deeply overvalued
INTERNATIONAL BUSINESS MACHINES CORP
Price$243.29
Model IV$184.09
P/IV1.62
Premium +32%
Return to IV: -24.3%
Market implies +9.4%/yr
vs model +6.5% · in line
ICCC
Deeply overvalued
IMMUCELL CORP /DE/
Price$9.85
Model IV$2.86
P/IV3.59
Premium +245%
Return to IV: -71.0%
Market implies +21.4%/yr
vs model +9.6% · above model
ICG
Deeply overvalued
Intchains Group Ltd
Price$0.97
Model IV$0.31
P/IV2.64
Premium +208%
Return to IV: -67.6%
Market implies +16.0%/yr
vs model +15.0% · in line
ICHR
Deeply overvalued
ICHOR HOLDINGS, LTD.
Price$51.09
Model IV$21.38
P/IV3.35
Premium +139%
Return to IV: -58.2%
Market implies +20.8%/yr
vs model +2.0% · above model
ICUI
Deeply overvalued
ICU MEDICAL INC/DE
Price$155.88
Model IV$50.94
P/IV2.66
Premium +206%
Return to IV: -67.3%
Market implies +25.4%/yr
vs model +12.9% · above model
IDXX
Deeply overvalued
IDEXX LABORATORIES INC /DE
Price$504.70
Model IV$231.99
P/IV2.43
Premium +118%
Return to IV: -54.0%
Market implies +18.7%/yr
vs model +9.9% · above model
IDYA
Deeply overvalued
IDEAYA Biosciences, Inc.
Price$37.59
Model IV$17.32
P/IV1.70
Premium +117%
Return to IV: -53.9%
Market implies +10.3%/yr
vs model +50.0% · below model
IESC
Deeply overvalued
IES Holdings, Inc.
Price$345.71
Model IV$170.58
P/IV3.98
Premium +103%
Return to IV: -50.7%
Market implies +25.1%/yr
vs model +18.1% · above model
IEX
Deeply overvalued
IDEX CORP /DE/
Price$222.84
Model IV$142.72
P/IV1.48
Premium +56%
Return to IV: -36.0%
Market implies +11.1%/yr
vs model +5.8% · above model
IFF
Deeply overvalued
INTERNATIONAL FLAVORS & FRAGRANCES INC
Price$83.61
Model IV$32.22
P/IV2.36
Premium +159%
Return to IV: -61.5%
Market implies +15.5%/yr
vs model +3.0% · above model
IH
Deeply overvalued
iHuman Inc.
Price$1.21
Model IV$0.73
P/IV2.26
Premium +64%
Return to IV: -39.0%
Market implies +7.2%/yr
vs model +2.0% · above model
III
Deeply overvalued
Information Services Group Inc.
Price$5.38
Model IV$2.47
P/IV1.83
Premium +118%
Return to IV: -54.2%
Market implies +9.4%/yr
vs model +0.3% · above model
IIIV
Deeply overvalued
i3 Verticals, Inc.
Price$15.65
Model IV$8.37
P/IV2.43
Premium +87%
Return to IV: -46.5%
Market implies +6.8%/yr
vs model +2.0% · above model
INBS
Deeply overvalued
INTELLIGENT BIO SOLUTIONS INC.
Price$2.13
Model IV$0.66
P/IV3.89
Premium +223%
Return to IV: -69.0%
Market implies +9.1%/yr
vs model +11.4% · in line
INDI
Fairly valued
indie Semiconductor, Inc.
Price$3.08
Model IV$3.35
P/IV1.49
Discount 8%
Return to IV: +8.7%
Market implies +5.0%/yr
vs model +45.6% · below model
