Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
CTRE
Overvalued
CareTrust REIT, Inc.
Price$38.62
Model IV$33.92
P/IV1.20
Premium +14%
Return to IV: -12.2%
CUBE
Overvalued
CubeSmart
Price$39.54
Model IV$47.26
P/IV1.18
Discount 16%
Return to IV: +19.5%
CUZ
Overvalued
COUSINS PROPERTIES INC
Price$28.19
Model IV$21.44
P/IV1.25
Premium +31%
Return to IV: -23.9%
DEO
Overvalued
DIAGEO PLC
Price$86.80
Model IV$66.96
P/IV1.29
Premium +30%
Return to IV: -22.9%
Market implies +5.2%/yr
vs model +2.0% · above model
DERM
Overvalued
Journey Medical Corp
Price$7.23
Model IV$5.06
P/IV1.18
Premium +43%
Return to IV: -30.0%
Market implies +2.2%/yr
vs model +5.5% · below model
DFDVW
Overvalued
DeFi Development Corp.
Price$0.97
Model IV$0.83
P/IV1.16
Premium +16%
Return to IV: -14.0%
Market implies +5.5%/yr
vs model +50.0% · below model
DFIN
Deeply overvalued
Donnelley Financial Solutions, Inc.
Price$48.44
Model IV$33.98
P/IV1.17
Premium +43%
Return to IV: -29.8%
Market implies +6.7%/yr
vs model +3.2% · above model
DOMO
Overvalued
DOMO, INC.
Price$3.83
Model IV$3.32
P/IV1.25
Premium +15%
Return to IV: -13.2%
Market implies +5.7%/yr
vs model +5.4% · in line
DTCX
Fairly valued
Datacentrex, Inc.
Price$2.00
Model IV$1.98
P/IV1.17
Premium +1%
Return to IV: -1.0%
Market implies +1.4%/yr
vs model +50.0% · below model
DTM
Overvalued
DT Midstream, Inc.
Price$128.86
Model IV$109.71
P/IV1.28
Premium +17%
Return to IV: -14.9%
E
Overvalued
ENI SPA
Price$55.40
Model IV$44.25
P/IV1.27
Premium +25%
Return to IV: -20.1%
Market implies +4.6%/yr
vs model +1.6% · in line
EBMT
Overvalued
Eagle Bancorp Montana, Inc.
Price$22.40
Model IV$18.28
P/IV1.21
Premium +23%
Return to IV: -18.4%
ECVT
Overvalued
Ecovyst Inc.
Price$9.92
Model IV$10.26
P/IV1.29
Discount 3%
Return to IV: +3.4%
Market implies +2.4%/yr
vs model +4.5% · in line
EDAP
Overvalued
EDAP TMS SA
Price$5.43
Model IV$3.55
P/IV1.22
Premium +53%
Return to IV: -34.6%
Market implies -0.8%/yr
vs model +15.0% · below model
EEFT
Overvalued
EURONET WORLDWIDE, INC.
Price$72.18
Model IV$62.23
P/IV1.16
Premium +16%
Return to IV: -13.8%
ENGS
Deeply overvalued
Energys Group Ltd
Price$2.92
Model IV$1.21
P/IV1.29
Premium +142%
Return to IV: -58.6%
Market implies +1.8%/yr
vs model +15.0% · below model
EQH
Overvalued
Equitable Holdings, Inc.
Price$53.34
Model IV$32.90
P/IV1.26
Premium +62%
Return to IV: -38.3%
Market implies +18.0%/yr
vs model +14.3% · above model
ESCA
Overvalued
ESCALADE INC
Price$19.51
Model IV$14.55
P/IV1.29
Premium +34%
Return to IV: -25.4%
Market implies -1.8%/yr
vs model -2.1% · in line
EWBC
Deeply overvalued
EAST WEST BANCORP INC
Price$129.17
Model IV$98.26
P/IV1.25
Premium +31%
Return to IV: -23.9%
EXP
Fairly valued
EAGLE MATERIALS INC
Price$182.67
Model IV$173.47
P/IV1.28
Premium +5%
Return to IV: -5.0%
Market implies +8.5%/yr
vs model +9.7% · in line
EZBC
Deeply overvalued
Franklin Templeton Digital Holdings Trust
Price$45.65
Model IV$33.75
P/IV1.26
Premium +35%
Return to IV: -26.1%
FCAP
Overvalued
FIRST CAPITAL INC
Price$62.65
Model IV$48.50
P/IV1.27
Premium +29%
Return to IV: -22.6%
FCCO
Deeply overvalued
FIRST COMMUNITY CORP /SC/
Price$34.23
Model IV$23.54
P/IV1.28
Premium +45%
Return to IV: -31.2%
FDMT
Deeply overvalued
4D Molecular Therapeutics, Inc.
Price$13.17
Model IV$8.25
P/IV1.20
Premium +60%
Return to IV: -37.4%
Market implies +5.4%/yr
vs model +47.4% · below model
FELE
Overvalued
FRANKLIN ELECTRIC CO INC
Price$97.83
Model IV$80.89
P/IV1.22
Premium +21%
Return to IV: -17.3%
Market implies +9.7%/yr
vs model +8.9% · in line
FFIC
Overvalued
FLUSHING FINANCIAL CORP
Price$15.49
Model IV$13.70
P/IV1.17
Premium +13%
Return to IV: -11.6%
FGBI
Fairly valued
First Guaranty Bancshares, Inc.
Price$8.36
Model IV$8.16
P/IV1.17
Premium +2%
Return to IV: -2.4%
FHB
Fairly valued
FIRST HAWAIIAN, INC.
Price$25.76
Model IV$23.02
P/IV1.17
Premium +12%
Return to IV: -10.6%
FHN
Overvalued
FIRST HORIZON CORP
Price$24.47
Model IV$18.75
P/IV1.29
Premium +31%
Return to IV: -23.4%
FIBK
Overvalued
FIRST INTERSTATE BANCSYSTEM INC
Price$36.92
Model IV$28.40
P/IV1.25
Premium +30%
Return to IV: -23.1%
FITB
Overvalued
FIFTH THIRD BANCORP
Price$54.72
Model IV$40.54
P/IV1.23
Premium +35%
Return to IV: -25.9%
FIZZ
Overvalued
NATIONAL BEVERAGE CORP
Price$31.81
Model IV$25.13
P/IV1.23
Premium +27%
Return to IV: -21.0%
Market implies +5.0%/yr
vs model +2.2% · in line
FLG
Fairly valued
FLAGSTAR BANK, NATIONAL ASSOCIATION
Price$13.18
Model IV$11.89
P/IV1.18
Premium +11%
Return to IV: -9.8%
FMAO
Overvalued
FARMERS & MERCHANTS BANCORP INC
Price$35.47
Model IV$22.58
P/IV1.24
Premium +57%
Return to IV: -36.3%
FMBH
Overvalued
FIRST MID BANCSHARES, INC.
Price$51.02
Model IV$38.12
P/IV1.16
Premium +34%
Return to IV: -25.3%
FNKO
Overvalued
Funko, Inc.
Price$5.47
Model IV$4.31
P/IV1.21
Premium +27%
Return to IV: -21.2%
Market implies +6.8%/yr
vs model +2.0% · above model
FNRN
Overvalued
FIRST NORTHERN COMMUNITY BANCORP
Price$17.38
Model IV$14.43
P/IV1.19
Premium +20%
Return to IV: -17.0%
FOX
Overvalued
Fox Corp
Price$60.34
Model IV$47.21
P/IV1.28
Premium +28%
Return to IV: -21.8%
Market implies +6.7%/yr
vs model +4.3% · in line
FRAF
Overvalued
FRANKLIN FINANCIAL SERVICES CORP /PA/
Price$63.54
Model IV$47.05
P/IV1.24
Premium +35%
Return to IV: -26.0%
FRST
Overvalued
Primis Financial Corp.
Price$16.15
Model IV$11.39
P/IV1.27
Premium +42%
Return to IV: -29.5%
FSBC
Overvalued
FIVE STAR BANCORP
Price$45.55
Model IV$35.80
P/IV1.18
Premium +27%
Return to IV: -21.4%
FTV
Overvalued
Fortive Corp
Price$55.19
Model IV$45.34
P/IV1.29
Premium +22%
Return to IV: -17.8%
Market implies +5.4%/yr
vs model +3.3% · in line
FUN
Overvalued
Six Flags Entertainment Corporation/NEW
Price$13.12
Model IV$17.91
P/IV1.17
Discount 27%
Return to IV: +36.5%
Market implies +1.8%/yr
vs model +8.0% · below model
GDRX
Deeply overvalued
GoodRx Holdings, Inc.
Price$3.56
Model IV$2.44
P/IV1.20
Premium +46%
Return to IV: -31.6%
Market implies +11.2%/yr
vs model +8.2% · above model
GILT
Deeply undervalued
GILAT SATELLITE NETWORKS LTD
Price$9.89
Model IV$14.75
P/IV1.16
Discount 33%
Return to IV: +49.1%
Market implies -2.6%/yr
vs model +20.4% · below model
GRC
Overvalued
GORMAN RUPP CO
Price$74.47
Model IV$64.18
P/IV1.17
Premium +16%
Return to IV: -13.8%
Market implies +11.3%/yr
vs model +12.9% · in line
GWRS
Deeply overvalued
Global Water Resources, Inc.
Price$8.71
Model IV$5.65
P/IV1.29
Premium +54%
Return to IV: -35.1%
HBANM
Fairly valued
HUNTINGTON BANCSHARES INC /MD/
Price$19.88
Model IV$18.34
P/IV1.17
Premium +8%
Return to IV: -7.7%
HFBL
Deeply overvalued
Home Federal Bancorp, Inc. of Louisiana
Price$25.00
Model IV$16.56
P/IV1.18
Premium +51%
Return to IV: -33.8%
HFFG
Valuation N/A
HF Foods Group Inc.
Price$1.66
Model IV—
P/IV—
Market implies +5.5%/yr
vs model +9.5% · below model
HFWA
Overvalued
HERITAGE FINANCIAL CORP /WA/
Price$28.41
Model IV$21.38
P/IV1.27
Premium +33%
Return to IV: -24.7%
HTB
Deeply overvalued
HomeTrust Bancshares, Inc.
Price$48.30
Model IV$35.76
P/IV1.30
Premium +35%
Return to IV: -26.0%
HWC
Overvalued
HANCOCK WHITNEY CORP
Price$75.25
Model IV$58.36
P/IV1.17
Premium +29%
Return to IV: -22.4%
IART
Overvalued
INTEGRA LIFESCIENCES HOLDINGS CORP
Price$15.50
Model IV$13.17
P/IV1.22
Premium +18%
Return to IV: -15.0%
Market implies +6.2%/yr
vs model +2.0% · above model
IBEX
Overvalued
IBEX Ltd
Price$39.80
Model IV$27.39
P/IV1.16
Premium +45%
Return to IV: -31.2%
Market implies +13.3%/yr
vs model +11.6% · in line
IDA
Overvalued
IDACORP INC
Price$135.54
Model IV$119.36
P/IV1.18
Premium +14%
Return to IV: -11.9%
IDT
Overvalued
IDT CORP
Price$70.51
Model IV$45.70
P/IV1.21
Premium +54%
Return to IV: -35.2%
Market implies +5.1%/yr
vs model +0.4% · above model
IMAX
Overvalued
IMAX CORP
Price$52.09
Model IV$33.32
P/IV1.19
Premium +56%
Return to IV: -36.0%
Market implies +16.6%/yr
vs model +14.0% · in line
INDB
Deeply overvalued
INDEPENDENT BANK CORP
Price$82.74
Model IV$62.38
P/IV1.27
Premium +33%
Return to IV: -24.6%
ISTR
Overvalued
Investar Holding Corp
Price$30.87
Model IV$22.76
P/IV1.24
Premium +36%
Return to IV: -26.3%
