Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
ITIC
Overvalued
INVESTORS TITLE CO
Price$297.53
Model IV$189.71
P/IV1.24
Premium +57%
Return to IV: -36.2%
ITRN
Fairly valued
Ituran Location & Control Ltd.
Price$51.57
Model IV$55.94
P/IV1.17
Discount 8%
Return to IV: +8.5%
Market implies +4.8%/yr
vs model +8.0% · below model
JBLU
Overvalued
JETBLUE AIRWAYS CORP
Price$4.40
Model IV$4.60
P/IV1.19
Discount 4%
Return to IV: +4.5%
Market implies +5.9%/yr
vs model +8.0% · in line
JMSB
Overvalued
John Marshall Bancorp, Inc.
Price$23.05
Model IV$16.55
P/IV1.28
Premium +39%
Return to IV: -28.2%
JNJ
Overvalued
JOHNSON & JOHNSON
Price$267.20
Model IV$223.02
P/IV1.18
Premium +20%
Return to IV: -16.5%
Market implies +8.4%/yr
vs model +7.3% · in line
KEY
Overvalued
KEYCORP /NEW/
Price$21.84
Model IV$16.82
P/IV1.27
Premium +30%
Return to IV: -23.0%
KRC
Overvalued
KILROY REALTY CORP
Price$34.90
Model IV$28.48
P/IV1.20
Premium +23%
Return to IV: -18.4%
LE
Overvalued
LANDS' END, INC.
Price$10.37
Model IV$9.49
P/IV1.24
Premium +9%
Return to IV: -8.5%
Market implies +1.0%/yr
vs model +1.0% · in line
LHAI
Overvalued
Linkhome Holdings Inc.
Price$1.04
Model IV$0.76
P/IV1.21
Premium +37%
Return to IV: -27.2%
Market implies +19.5%/yr
vs model +25.0% · below model
LIF
Overvalued
Life360, Inc.
Price$42.18
Model IV$32.87
P/IV1.29
Premium +28%
Return to IV: -22.1%
Market implies +9.4%/yr
vs model +44.4% · below model
LSBK
Overvalued
Lake Shore Bancorp, Inc. /MD/
Price$18.42
Model IV$12.90
P/IV1.21
Premium +43%
Return to IV: -30.0%
LXU
Overvalued
LSB INDUSTRIES, INC.
Price$11.58
Model IV$10.20
P/IV1.23
Premium +14%
Return to IV: -11.9%
Market implies +3.5%/yr
vs model +3.3% · in line
LYTS
Overvalued
LSI INDUSTRIES INC
Price$20.03
Model IV$19.46
P/IV1.25
Premium +3%
Return to IV: -2.9%
Market implies +11.1%/yr
vs model +14.9% · below model
MCB
Overvalued
Metropolitan Bank Holding Corp.
Price$90.79
Model IV$68.93
P/IV1.30
Premium +32%
Return to IV: -24.1%
MCFT
Fairly valued
MasterCraft Boat Holdings, Inc.
Price$19.64
Model IV$18.64
P/IV1.25
Premium +5%
Return to IV: -5.1%
Market implies -3.9%/yr
vs model -2.4% · in line
MFAN
Overvalued
MFA FINANCIAL, INC.
Price$25.13
Model IV$21.02
P/IV1.19
Premium +20%
Return to IV: -16.4%
MFAO
Overvalued
MFA FINANCIAL, INC.
Price$25.17
Model IV$21.02
P/IV1.20
Premium +20%
Return to IV: -16.5%
MGEE
Overvalued
MGE ENERGY INC
Price$76.48
Model IV$61.82
P/IV1.22
Premium +24%
Return to IV: -19.2%
MGYR
Deeply overvalued
Magyar Bancorp, Inc.
Price$19.18
Model IV$14.71
P/IV1.18
Premium +30%
Return to IV: -23.3%
MIAX
Fairly valued
MIAMI INTERNATIONAL HOLDINGS, INC.
Price$39.51
Model IV$37.89
P/IV1.25
Premium +4%
Return to IV: -4.1%
Market implies +10.3%/yr
vs model +12.5% · in line
MITN
Overvalued
TPG Mortgage Investment Trust, Inc.
Price$25.46
Model IV$19.87
P/IV1.27
Premium +28%
Return to IV: -21.9%
MITP
Overvalued
TPG Mortgage Investment Trust, Inc.
Price$25.22
Model IV$19.87
P/IV1.27
Premium +27%
Return to IV: -21.2%
MLKN
Deeply overvalued
MILLERKNOLL, INC.
Price$20.94
Model IV$13.97
P/IV1.16
Premium +50%
Return to IV: -33.3%
Market implies +12.7%/yr
vs model +9.7% · in line
MMM
Overvalued
3M CO
Price$164.97
Model IV$118.39
P/IV1.29
Premium +39%
Return to IV: -28.2%
Market implies +6.3%/yr
vs model +2.0% · above model
MRK
Overvalued
Merck & Co., Inc.
Price$143.93
Model IV$120.25
P/IV1.20
Premium +20%
Return to IV: -16.5%
Market implies +9.0%/yr
vs model +8.2% · in line
MSEX
Overvalued
MIDDLESEX WATER CO
Price$56.69
Model IV$44.36
P/IV1.18
Premium +28%
Return to IV: -21.7%
MTB
Overvalued
M&T BANK CORP
Price$239.83
Model IV$186.89
P/IV1.16
Premium +28%
Return to IV: -22.1%
MTX
Fairly valued
MINERALS TECHNOLOGIES INC
Price$68.81
Model IV$65.95
P/IV1.17
Premium +4%
Return to IV: -4.2%
Market implies +3.6%/yr
vs model +3.4% · in line
MVBF
Overvalued
MVB FINANCIAL CORP
Price$31.33
Model IV$22.20
P/IV1.21
Premium +41%
Return to IV: -29.1%
MYE
Overvalued
MYERS INDUSTRIES INC
Price$30.01
Model IV$19.32
P/IV1.18
Premium +55%
Return to IV: -35.6%
Market implies +8.7%/yr
vs model +3.8% · above model
NBHC
Overvalued
National Bank Holdings Corp
Price$41.76
Model IV$33.09
P/IV1.26
Premium +26%
Return to IV: -20.8%
NBTB
Deeply overvalued
NBT BANCORP INC
Price$52.14
Model IV$38.67
P/IV1.20
Premium +35%
Return to IV: -25.8%
NDAQ
Overvalued
NASDAQ, INC.
Price$89.23
Model IV$74.18
P/IV1.25
Premium +20%
Return to IV: -16.9%
Market implies +9.8%/yr
vs model +8.6% · in line
NI
Overvalued
NISOURCE INC.
Price$41.39
Model IV$38.80
P/IV1.19
Premium +7%
Return to IV: -6.3%
NKSH
Overvalued
NATIONAL BANKSHARES INC
Price$42.01
Model IV$29.52
P/IV1.19
Premium +42%
Return to IV: -29.7%
NL
Overvalued
NL INDUSTRIES INC
Price$6.58
Model IV$5.01
P/IV1.21
Premium +31%
Return to IV: -23.9%
Market implies +4.6%/yr
vs model +3.6% · in line
NOVTU
Overvalued
NOVANTA INC
Price$61.64
Model IV$58.63
P/IV1.18
Premium +5%
Return to IV: -4.9%
Market implies +8.4%/yr
vs model +9.6% · in line
NOW
Deeply overvalued
ServiceNow, Inc.
Price$141.90
Model IV$99.64
P/IV1.25
Premium +42%
Return to IV: -29.8%
Market implies +19.4%/yr
vs model +19.4% · in line
NRIM
Overvalued
NORTHRIM BANCORP INC
Price$26.16
Model IV$20.16
P/IV1.23
Premium +30%
Return to IV: -22.9%
NX
Overvalued
Quanex Building Products CORP
Price$21.57
Model IV$15.34
P/IV1.21
Premium +41%
Return to IV: -28.9%
Market implies +10.5%/yr
vs model +8.0% · in line
OLLI
Fairly valued
Ollie's Bargain Outlet Holdings, Inc.
Price$73.56
Model IV$67.49
P/IV1.21
Premium +9%
Return to IV: -8.3%
Market implies +10.1%/yr
vs model +11.2% · in line
ONB
Overvalued
OLD NATIONAL BANCORP /IN/
Price$25.66
Model IV$20.39
P/IV1.18
Premium +26%
Return to IV: -20.5%
OTTR
Overvalued
Otter Tail Corp
Price$88.06
Model IV$71.94
P/IV1.20
Premium +22%
Return to IV: -18.3%
PASW
Fairly valued
Ping An Biomedical Co., Ltd.
Price$0.13
Model IV$0.13
P/IV1.23
Premium +4%
Return to IV: -3.9%
Market implies -6.3%/yr
vs model +15.0% · below model
PDD
Fairly valued
PDD Holdings Inc.
Price$79.38
Model IV$71.92
P/IV1.17
Premium +10%
Return to IV: -9.4%
Market implies +16.7%/yr
vs model +20.0% · below model
PEBK
Deeply overvalued
PEOPLES BANCORP OF NORTH CAROLINA INC
Price$45.04
Model IV$32.87
P/IV1.28
Premium +37%
Return to IV: -27.0%
PEP
Overvalued
PEPSICO INC
Price$136.32
Model IV$108.45
P/IV1.26
Premium +26%
Return to IV: -20.4%
Market implies +6.9%/yr
vs model +4.5% · in line
PM
Overvalued
Philip Morris International Inc.
Price$191.06
Model IV$154.35
P/IV1.24
Premium +24%
Return to IV: -19.2%
Market implies +8.1%/yr
vs model +6.2% · in line
PNC
Deeply overvalued
PNC FINANCIAL SERVICES GROUP, INC.
Price$244.24
Model IV$185.90
P/IV1.19
Premium +31%
Return to IV: -23.9%
PNR
Fairly valued
PENTAIR plc
Price$56.58
Model IV$57.80
P/IV1.23
Discount 2%
Return to IV: +2.2%
Market implies +3.0%/yr
vs model +3.6% · in line
POWL
Undervalued
POWELL INDUSTRIES INC
Price$171.37
Model IV$241.52
P/IV1.18
Discount 29%
Return to IV: +40.9%
Market implies +10.6%/yr
vs model +20.2% · below model
PPHC
Overvalued
Public Policy Holding Company, Inc.
Price$11.49
Model IV$9.56
P/IV1.22
Premium +20%
Return to IV: -16.8%
Market implies +7.5%/yr
vs model +6.0% · in line
PRVA
Fairly valued
Privia Health Group, Inc.
Price$20.36
Model IV$17.71
P/IV1.21
Premium +15%
Return to IV: -13.0%
Market implies +15.7%/yr
vs model +18.2% · in line
PUBM
Deeply overvalued
PubMatic, Inc.
Price$16.59
Model IV$9.68
P/IV1.21
Premium +71%
Return to IV: -41.6%
Market implies +15.9%/yr
vs model +11.6% · above model
QTTB
Overvalued
Q32 Bio Inc.
Price$11.10
Model IV$9.47
P/IV1.17
Premium +17%
Return to IV: -14.7%
Market implies -6.3%/yr
vs model +12.2% · below model
RBCAA
Deeply overvalued
REPUBLIC BANCORP INC /KY/
Price$96.27
Model IV$63.24
P/IV1.28
Premium +52%
Return to IV: -34.3%
REED
Deeply undervalued
REED'S, INC.
Price$0.85
Model IV$1.37
P/IV1.25
Discount 38%
Return to IV: +60.9%
Market implies -17.6%/yr
vs model +2.0% · below model
RENT
Undervalued
Rent the Runway, Inc.
Price$2.45
Model IV$3.11
P/IV1.27
Discount 21%
Return to IV: +26.7%
Market implies -2.7%/yr
vs model +25.8% · below model
RGS
Overvalued
REGIS CORP
Price$28.35
Model IV$22.61
P/IV1.27
Premium +25%
Return to IV: -20.2%
Market implies -1.4%/yr
vs model -1.1% · in line
RILYP
Fairly valued
BRC Group Holdings, Inc.
Price$12.40
Model IV$13.09
P/IV1.28
Discount 5%
Return to IV: +5.5%
Market implies -1.2%/yr
vs model +2.0% · below model
