Educational use only — not investment advice. "Undervalued / fairly valued / overvalued" and every risk score reflect our models vs. price, which can be wrong or based on stale or incomplete data. Always review the company's own financials and SEC filings, and consult a licensed advisor, before acting.
A
Deeply overvalued
AGILENT TECHNOLOGIES, INC.
Price$150.27
Model IV$63.45
P/IV2.36
Premium +137%
Return to IV: -57.8%
Market implies +15.5%/yr
vs model +4.7% · above model
AA
Deeply overvalued
Alcoa Corp
Price$48.26
Model IV$11.61
P/IV3.82
Premium +316%
Return to IV: -75.9%
Market implies +23.4%/yr
vs model +2.5% · above model
ABAT
Valuation N/A
AMERICAN BATTERY TECHNOLOGY Co
Price$2.36
Model IV—
P/IV—
Market implies +56.6%/yr
vs model +5.0% · above model
AEM
Valuation N/A
AGNICO EAGLE MINES LTD
Price$197.55
Model IV—
P/IV—
Market implies +33.4%/yr
vs model +8.0% · above model
AISPW
Deeply overvalued
Airship AI Holdings, Inc.
Price$0.44
Model IV$0.23
P/IV1.98
Premium +89%
Return to IV: -47.2%
Market implies +12.5%/yr
vs model +15.0% · in line
AMODW
Deeply overvalued
ALPHA MODUS HOLDINGS, INC.
Price$0.03
Model IV$0.01
P/IV2.57
Premium +240%
Return to IV: -70.6%
AMX
Deeply overvalued
AMERICA MOVIL SAB DE CV/
Price$23.12
Model IV$17.26
P/IV1.34
Premium +34%
Return to IV: -25.3%
Market implies +0.3%/yr
vs model -2.1% · in line
ANNAW
Deeply overvalued
AleAnna, Inc.
Price$0.35
Model IV$0.10
P/IV2.87
Premium +256%
Return to IV: -71.9%
Market implies +18.0%/yr
vs model +4.0% · above model
APD
Deeply overvalued
Air Products & Chemicals, Inc.
Price$290.56
Model IV$82.59
P/IV3.53
Premium +252%
Return to IV: -71.6%
Market implies +20.8%/yr
vs model +4.2% · above model
ASBPW
Deeply overvalued
Aspire Biopharma Holdings, Inc.
Price$0.01
Model IV$0.01
P/IV1.75
Premium +75%
Return to IV: -42.7%
Market implies +0.0%/yr
vs model +15.0% · below model
ASML
Deeply overvalued
ASML HOLDING NV
Price$1,575.15
Model IV$433.47
P/IV3.92
Premium +263%
Return to IV: -72.5%
Market implies +28.6%/yr
vs model +11.5% · above model
AU
Deeply overvalued
AngloGold Ashanti PLC
Price$100.48
Model IV$19.45
P/IV5.37
Premium +417%
Return to IV: -80.6%
Market implies +30.5%/yr
vs model +8.0% · above model
AWR
Deeply overvalued
AMERICAN STATES WATER CO
Price$86.45
Model IV$58.50
P/IV1.48
Premium +48%
Return to IV: -32.3%
B
Deeply overvalued
BARRICK MINING CORP
Price$42.43
Model IV$10.05
P/IV4.35
Premium +322%
Return to IV: -76.3%
Market implies +27.0%/yr
vs model +7.8% · above model
BAC
Deeply overvalued
BANK OF AMERICA CORP /DE/
Price$62.69
Model IV$44.34
P/IV1.40
Premium +41%
Return to IV: -29.3%
BFRGW
Valuation N/A
BullFrog AI Holdings, Inc.
Price$0.09
Model IV—
P/IV—
Market implies +31.3%/yr
vs model +15.0% · above model
BHP
Deeply overvalued
BHP Group Ltd
Price$87.15
Model IV$44.70
P/IV1.95
Premium +95%
Return to IV: -48.7%
Market implies +8.2%/yr
vs model +0.0% · above model
BMRA
Valuation N/A
BIOMERICA INC
Price$2.36
Model IV—
P/IV—
Market implies +27.1%/yr
vs model +2.0% · above model
BNAIW
Deeply overvalued
Brand Engagement Network Inc.
Price$0.08
Model IV$0.05
P/IV1.71
Premium +43%
Return to IV: -30.0%
Market implies +6.3%/yr
vs model +15.0% · below model
CAT
Deeply overvalued
CATERPILLAR INC
Price$818.57
Model IV$238.33
P/IV3.43
Premium +243%
Return to IV: -70.9%
Market implies +23.6%/yr
vs model +6.9% · above model
CHT
Deeply overvalued
CHUNGHWA TELECOM CO LTD
Price$45.37
Model IV$21.63
P/IV2.10
Premium +110%
Return to IV: -52.3%
Market implies +7.4%/yr
vs model 0.0% · above model
COST
Deeply overvalued
COSTCO WHOLESALE CORP /NEW
Price$901.35
Model IV$364.14
P/IV2.48
Premium +148%
Return to IV: -59.6%
Market implies +18.9%/yr
vs model +8.6% · above model
CRMLW
Valuation N/A
Critical Metals Corp.
Price$2.06
Model IV—
P/IV—
Market implies +54.4%/yr
vs model +5.0% · above model
CRS
Valuation N/A
CARPENTER TECHNOLOGY CORP
Price$443.19
Model IV—
P/IV—
Market implies +39.6%/yr
vs model +8.0% · above model
CSCO
Deeply overvalued
CISCO SYSTEMS, INC.
Price$112.13
Model IV$39.27
P/IV2.79
Premium +186%
Return to IV: -65.0%
Market implies +20.7%/yr
vs model +7.3% · above model
CTVA
Deeply overvalued
Corteva, Inc.
Price$83.90
Model IV$35.70
P/IV2.35
Premium +135%
Return to IV: -57.4%
Market implies +14.3%/yr
vs model +3.4% · above model
CVX
Deeply overvalued
CHEVRON CORP
Price$217.77
Model IV$132.76
P/IV1.61
Premium +64%
Return to IV: -39.0%
Market implies +10.2%/yr
vs model +3.9% · above model
CXM
Deeply overvalued
Sprinklr, Inc.
Price$5.65
Model IV$2.55
P/IV2.45
Premium +122%
Return to IV: -54.9%
Market implies +21.0%/yr
vs model +14.0% · above model
DD
Valuation N/A
DuPont de Nemours, Inc.
Price$126.99
Model IV—
P/IV—
Market implies +38.2%/yr
vs model +0.0% · above model
ECXJ
Valuation N/A
CXJ GROUP CO., Ltd
Price$1.30
Model IV—
P/IV—
Market implies +39.8%/yr
vs model +8.0% · above model
ETD
Deeply overvalued
ETHAN ALLEN INTERIORS INC
Price$21.93
Model IV$11.49
P/IV1.90
Premium +91%
Return to IV: -47.6%
Market implies +3.7%/yr
vs model -3.4% · above model
FBYDW
Valuation N/A
Falcon's Beyond Global, Inc.
Price$0.95
Model IV—
P/IV—
Market implies +32.8%/yr
vs model +2.0% · above model
FCX
Valuation N/A
FREEPORT-MCMORAN INC
Price$71.07
Model IV—
P/IV—
Market implies +36.8%/yr
vs model +3.7% · above model
FMSTW
Deeply overvalued
Foremost Clean Energy Ltd.
Price$0.30
Model IV$0.10
P/IV3.08
Premium +208%
Return to IV: -67.5%
Market implies +15.6%/yr
vs model +5.0% · above model
FOXA
Deeply overvalued
Fox Corp
Price$67.57
Model IV$47.21
P/IV1.43
Premium +43%
Return to IV: -30.1%
Market implies +8.2%/yr
vs model +4.3% · above model
FPS
Deeply overvalued
Forgent Power Solutions, Inc.
Price$31.36
Model IV$11.78
P/IV2.66
Premium +166%
Return to IV: -62.4%
Market implies +22.1%/yr
vs model +50.0% · below model
GCBC
Deeply overvalued
GREENE COUNTY BANCORP INC
Price$35.71
Model IV$24.40
P/IV1.44
Premium +46%
Return to IV: -31.7%
GFI
Valuation N/A
GOLD FIELDS LTD
Price$45.10
Model IV—
P/IV—
Market implies +34.0%/yr
vs model +6.8% · above model
GRUSF
Deeply overvalued
Grown Rogue International Inc.
Price$0.44
Model IV$0.09
P/IV4.92
Premium +371%
Return to IV: -78.7%
Market implies +25.0%/yr
vs model +5.0% · above model
HD
Deeply overvalued
HOME DEPOT, INC.
Price$308.74
Model IV$206.27
P/IV1.50
Premium +50%
Return to IV: -33.2%
Market implies +8.8%/yr
vs model +3.9% · above model
HWM
Deeply overvalued
Howmet Aerospace Inc.
Price$229.61
Model IV$74.46
P/IV3.08
Premium +208%
Return to IV: -67.6%
Market implies +24.3%/yr
vs model +11.3% · above model
ILLRW
Deeply overvalued
Triller Group Inc.
Price$0.06
Model IV$0.02
P/IV2.53
Premium +153%
Return to IV: -60.5%
Market implies +15.6%/yr
vs model +17.2% · in line
ISPR
Deeply overvalued
Ispire Technology Inc.
Price$1.44
Model IV$0.71
P/IV2.02
Premium +102%
Return to IV: -50.4%
Market implies +6.8%/yr
vs model +2.2% · above model
JPM
Deeply overvalued
JPMORGAN CHASE & CO
Price$356.23
Model IV$234.24
P/IV1.51
Premium +52%
Return to IV: -34.2%
KGC
Deeply overvalued
KINROSS GOLD CORP
Price$29.13
Model IV$7.21
P/IV4.04
Premium +304%
Return to IV: -75.2%
Market implies +26.6%/yr
vs model +8.0% · above model
KMB
Deeply overvalued
KIMBERLY CLARK CORP
Price$98.15
Model IV$47.30
P/IV2.07
Premium +108%
Return to IV: -51.8%
Market implies +8.6%/yr
vs model +0.0% · above model
KO
Deeply overvalued
COCA COLA CO
Price$88.71
Model IV$30.95
P/IV2.85
Premium +187%
Return to IV: -65.1%
Market implies +18.2%/yr
vs model +5.4% · above model
LCFYW
Valuation N/A
Locafy Ltd
Price$4.80
Model IV—
P/IV—
Market implies +28.9%/yr
vs model +6.1% · above model
LIN
Deeply overvalued
LINDE PLC
Price$466.22
Model IV$174.78
P/IV2.67
Premium +167%
Return to IV: -62.5%
Market implies +16.0%/yr
vs model +3.3% · above model
LLY
Deeply overvalued
ELI LILLY & Co
Price$1,115.70
Model IV$748.36
P/IV1.60
Premium +49%
Return to IV: -32.9%
Market implies +19.9%/yr
vs model +19.2% · in line
MCD
Deeply overvalued
MCDONALDS CORP
Price$252.53
Model IV$172.09
P/IV1.47
Premium +47%
Return to IV: -31.9%
Market implies +9.4%/yr
vs model +5.0% · above model
MT
Deeply overvalued
ArcelorMittal
Price$74.51
Model IV$31.07
P/IV2.40
Premium +140%
Return to IV: -58.3%
Market implies +12.1%/yr
vs model +0.0% · above model
NEM
Valuation N/A
NEWMONT Corp /DE/
Price$123.07
Model IV—
P/IV—
Market implies +33.4%/yr
vs model +0.9% · above model
NFLX
Deeply overvalued
NETFLIX INC
Price$77.90
Model IV$50.70
P/IV1.53
Premium +54%
Return to IV: -34.9%
Market implies +13.7%/yr
vs model +10.1% · above model
NUE
Deeply overvalued
NUCOR CORP
Price$259.43
Model IV$150.47
P/IV1.72
Premium +72%
Return to IV: -42.0%
Market implies +6.0%/yr
vs model +0.0% · above model
NVDA
Deeply overvalued
NVIDIA CORP
Price$212.17
Model IV$83.33
P/IV2.62
Premium +155%
Return to IV: -60.7%
Market implies +29.3%/yr
vs model +20.0% · above model
OCC
Valuation N/A
OPTICAL CABLE CORP
Price$13.20
Model IV—
P/IV—
Market implies +85.1%/yr
vs model +5.3% · above model
OPTT
Deeply overvalued
Ocean Power Technologies, Inc.
Price$2.73
Model IV$0.64
P/IV4.25
Premium +325%
Return to IV: -76.5%
PAGP
Deeply overvalued
PLAINS GP HOLDINGS LP
Price$27.99
Model IV$16.56
P/IV1.68
Premium +69%
Return to IV: -40.8%
Market implies +9.3%/yr
vs model +2.1% · above model
PBSV
Deeply overvalued
Pharma-Bio Serv, Inc.
Price$0.41
Model IV$0.14
P/IV4.00
Premium +204%
Return to IV: -67.1%
Market implies +16.4%/yr
vs model +2.0% · above model
